| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.75B | 5.79B | 7.16B | 7.16B | 8.11B | 8.61B | 9.13B | 8.90B | 5.58B | 4.77B | 4.76B | 5.01B | 5.24B | N/A | N/A |
| Cost of Revenue | 3.54B | 2.17B | 3.60B | 2.70B | 3.06B | 5.29B | 5.74B | 5.39B | 3.25B | 1.58B | 1.51B | 1.58B | N/A | N/A | N/A |
| Gross Profit | 2.21B | 3.62B | 3.55B | 4.45B | 5.05B | 3.32B | 3.39B | 3.51B | 2.33B | 3.19B | 3.25B | 3.44B | 5.24B | N/A | N/A |
| Operating Expenses | 3.06B | 2.93B | 6.20B | 3.25B | 3.58B | -1.48B | -10.70B | -8.01B | 1.35B | 2.33B | -4.65B | -4.86B | -5.09B | 155.72M | 123.18M |
| Selling, General & Admin | 1.65B | 1.75B | 1.65B | 1.65B | 1.80B | 1.81B | 2.02B | 2.09B | 1.35B | 1.09B | 1.06B | 1.10B | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.18B | 4.55B | 1.60B | 1.78B | -1.48B | -10.70B | -8.01B | N/A | N/A | -4.65B | -4.86B | -5.09B | 155.72M | 123.18M |
| Operating Income | 565.00M | 592.00M | 162.00M | 959.00M | 1.43B | -1.48B | -1.57B | 888.00M | 983.00M | 4.77B | 115.48M | 153.31M | 157.61M | 155.72M | 123.18M |
| Other Expenses / Income | -448.00M | -615.00M | -648.00M | -1.45B | -1.65B | -1.53B | -1.62B | -1.51B | -1.34B | -801.00M | -857.28M | -839.95M | N/A | 115.00M | 69.93M |
| Before Tax Income | 117.00M | 599.00M | -486.00M | -486.00M | -6.52B | -705.00M | -3.19B | -623.00M | -361.00M | 163.00M | 163.00M | 228.95M | N/A | N/A | N/A |
| Income Tax Expenses | 88.00M | 158.00M | -84.00M | -84.00M | -611.00M | -62.00M | -1.38B | -250.00M | -165.00M | 30.00M | 48.00M | 75.64M | N/A | N/A | N/A |
| Net Income | 29.00M | 441.00M | -402.00M | -402.00M | -5.91B | -643.00M | -1.81B | -376.00M | -199.00M | 130.00M | 110.00M | 133.74M | N/A | N/A | N/A |
| Interest Expenses | 653.00M | 492.00M | N/A | 762.00M | 1.53B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 245.52M | 244.78M | 244.42M | 104.47M | 104.06M | 89.61M | 77.72M | 77.53M | 72.31M | 66.54M | 66.27M | 66.12M | N/A | N/A | N/A |
| Diluted Shares Outstanding | 248.46M | 245.28M | 244.42M | 104.47M | 104.06M | 89.68M | 77.74M | 77.61M | 72.31M | 66.67M | 66.67M | 68.58M | N/A | N/A | N/A |
| EBITDA | 2.19B | 2.27B | 6.52B | 1.87B | -3.21B | 2.79B | 531.00M | 2.94B | 2.30B | 2.00B | 2.00B | 2.18B | 2.31B | 1.69B | 1.05B |
| EBITDA Margin | 37.99% | 39.28% | 91.13% | 26.19% | -39.56% | 32.34% | 5.82% | 33.04% | 41.30% | 41.86% | 41.99% | 43.57% | 44.14% | 0.00% | 0.00% |
| EBIT | 770.00M | 1.09B | -486.00M | 276.00M | -4.99B | -705.00M | -3.19B | -626.00M | -364.00M | 160.00M | 158.00M | 209.37M | N/A | N/A | N/A |
| EBIT Margin | 13.39% | 18.85% | -6.79% | 3.86% | -61.51% | -8.19% | -34.94% | -7.04% | -6.53% | 3.35% | 3.32% | 4.18% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |