| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 104.42M | 134.02M | 82.31M | 92.69M | 57.76M | 25.50M |
| Cost of Revenue | 32.58M | 33.89M | 29.65M | 37.99M | 23.91M | 12.55M |
| Gross Profit | 71.85M | 100.13M | 52.66M | 54.70M | 33.84M | 12.95M |
| Operating Expenses | 218.72M | 182.67M | 57.83M | 41.13M | 14.59M | 12.01M |
| Selling, General & Admin | 191.38M | 182.67M | 57.83M | 41.13M | 14.59M | 12.01M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 27.35M | 722.00K | 1.15M | -384.00K | N/A | N/A |
| Operating Income | -146.87M | -82.54M | -5.16M | 13.19M | 19.25M | 940.00K |
| Other Expenses / Income | -9.57M | -107.23M | -17.06M | -798.00K | -221.00K | -276.00K |
| Before Tax Income | -156.44M | -189.77M | -22.23M | -9.48M | 19.03M | 664.00K |
| Income Tax Expenses | 22.36M | -7.06M | 3.06M | 3.12M | 6.24M | 606.00K |
| Net Income | -178.80M | -182.72M | -25.29M | -12.60M | 12.79M | 58.00K |
| Interest Expenses | 14.98M | 59.35M | 9.40M | 414.00K | N/A | N/A |
| Basic Shares Outstanding | 96.36M | 60.20M | 29.28M | 110.05M | 90.87M | 90.87M |
| Diluted Shares Outstanding | 96.36M | 60.20M | 29.28M | 110.05M | 90.87M | 90.87M |
| EBITDA | -135.53M | -137.96M | -10.13M | -7.53M | 20.09M | 1.32M |
| EBITDA Margin | -129.79% | -102.94% | -12.30% | -8.12% | 34.78% | 5.18% |
| EBIT | -141.46M | -130.42M | -12.83M | -9.07M | 19.03M | 664.00K |
| EBIT Margin | -135.47% | -97.31% | -15.58% | -9.79% | 32.95% | 2.60% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |