Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.56M | 4.39M | 2.18M | 987.85K | 95.00K | 127.02K | N/A | 12.24K | 60.21K |
Cost of Revenue | 23.25M | 17.15M | 8.25M | 2.91M | 127.53K | 78.44K | N/A | N/A | N/A |
Gross Profit | -16.70M | -12.76M | -6.07M | -1.92M | -32.53K | 48.58K | N/A | 12.24K | 60.21K |
Operating Expenses | 42.47M | 32.05M | 11.34M | 12.53M | 10.99M | 3.34M | 1.91M | 1.38M | 733.66K |
Selling, General & Admin | 23.53M | 19.95M | 8.33M | 6.50M | 7.17M | 1.89M | 932.10K | 529.73K | 242.32K |
Research & Development | 18.93M | 12.11M | 3.01M | 6.03M | 3.81M | 1.45M | 974.81K | 845.42K | 491.33K |
Other Operating Expenses | -469.97K | 281.75K | 16.45K | 5.05K | 71.70K | 13.21K | 241.00 | 16.94K | 400.00 |
Operating Income | -59.49M | -51.64M | -17.42M | -14.46M | -11.02M | -3.29M | -1.91M | -1.36M | -673.45K |
Other Expenses / Income | -3.38M | 1.14M | -704.61K | -886.50K | -29.24K | -20.93K | -12.57K | 13.61K | -7.49K |
Before Tax Income | -62.88M | -50.50M | -18.12M | -15.34M | -11.05M | -3.32M | -1.92M | -1.35M | -680.93K |
Income Tax Expenses | 3.97K | -2.93M | 737.92K | 896.61K | 71.70K | 47.35K | 13.06K | 20.27K | 8.29K |
Net Income | -62.88M | -47.56M | -18.86M | -16.24M | -11.05M | -3.32M | -1.92M | -1.35M | -680.93K |
Interest Expenses | 1.08M | 216.47K | 721.47K | 891.55K | 100.95K | 34.14K | 12.82K | 3.33K | 7.88K |
Basic Shares Outstanding | 2.21M | 1.84M | 1.43M | 906.51K | 787.74K | 677.71K | 618.45K | 871.38K | 618.45K |
Diluted Shares Outstanding | 2.21M | 1.84M | 1.43M | 906.51K | 787.74K | 677.71K | 618.45K | 871.38K | 618.45K |
EBITDA | -59.49M | -47.93M | -16.49M | -13.74M | -10.50M | -3.26M | -1.90M | -1.34M | -645.47K |
EBITDA Margin | -907.27% | -1,092.82% | -757.50% | -1,390.87% | -11,048.44% | -2,567.45% | 0.00% | -10,945.81% | -1,072.02% |
EBIT | -61.79M | -50.28M | -17.40M | -14.45M | -10.88M | -3.23M | -1.89M | -1.33M | -664.76K |
EBIT Margin | -942.31% | -1,146.35% | -799.48% | -1,462.79% | -11,451.39% | -2,546.00% | 0.00% | -10,827.25% | -1,104.06% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |