Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 491.00K | 435.00K | 440.00K | 286.00K | 292.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -491.00K | -435.00K | -440.00K | -286.00K | -292.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 14.57M | 15.47M | 23.81M | 11.33M | 14.52M | 19.88M | 6.34M | 6.61M | 2.25M | 2.10M | 418.00K | 194.70K | 146.57K | 75.11K | 73.92K | N/A |
Selling, General & Admin | 14.57M | 6.16M | 11.34M | 7.64M | 8.96M | 5.05M | 6.20M | 6.36M | 1.80M | 1.33M | 222.02K | 194.70K | 146.57K | 75.11K | 65.25K | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 9.31M | 12.47M | 3.69M | 5.56M | 2.35M | 144.00K | 249.59K | 451.38K | 768.55K | 195.98K | N/A | N/A | N/A | 8.67K | N/A |
Operating Income | -14.57M | -17.90M | -19.29M | -10.79M | -13.61M | -19.88M | -6.34M | -6.61M | -2.25M | -2.10M | -418.00K | -194.70K | -146.57K | -75.11K | -73.92K | N/A |
Other Expenses / Income | -2.93M | 42.62M | -1.33M | 22.00K | -374.00K | 2.10M | 5.76M | 2.35M | 252.85K | 22.52K | -1.74K | -693.72K | -28.11K | N/A | N/A | N/A |
Before Tax Income | -17.50M | 24.72M | -20.62M | -10.76M | -13.99M | -17.67M | -330.00K | -4.26M | -2.00M | -2.08M | -419.74K | -888.42K | N/A | N/A | N/A | N/A |
Income Tax Expenses | 289.00K | -187.00K | -3.83M | 4.20M | -54.00K | 2.10M | N/A | N/A | -78.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -17.21M | 24.91M | -16.79M | -14.96M | -13.93M | -17.67M | -330.00K | -4.26M | -1.92M | -2.08M | -419.74K | -888.42K | -174.64K | -74.13K | -71.66K | 25.00 |
Interest Expenses | 61.00K | 115.00K | 98.00K | 259.00K | 150.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 143.44M | 139.47M | 119.70M | 80.40M | 63.49M | 58.11M | 51.80M | 39.23M | 16.96M | 11.20M | 9.01M | 9.01M | 7.38M | 2.80M | 2.33M | 1.35M |
Diluted Shares Outstanding | 144.18M | 139.48M | 119.70M | 80.40M | 63.49M | 58.11M | 51.80M | 39.23M | 16.96M | 11.20M | 9.01M | 9.01M | 7.38M | 2.80M | 2.33M | 1.35M |
EBITDA | -14.36M | -17.56M | -18.92M | -10.53M | -13.36M | -19.38M | -330.00K | -6.58M | -2.45M | -2.10M | -399.15K | 513.93K | -146.57K | -75.11K | -73.92K | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -16.86M | 24.84M | -20.53M | -10.50M | -13.84M | -15.57M | -330.00K | -4.26M | -2.00M | -2.08M | -419.74K | -888.42K | -174.64K | -74.13K | -71.66K | 25.00 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 |