| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 284.11M | 198.20M | 103.04M |
| Cost of Revenue | 271.39M | 161.97M | 94.01M |
| Gross Profit | 12.71M | 36.23M | 9.03M |
| Operating Expenses | 625.51K | 597.35K | 490.00 |
| Selling, General & Admin | 585.51K | 544.16K | 490.00 |
| Research & Development | 1.74M | 1.56M | 469.93K |
| Other Operating Expenses | -40.00K | -53.19K | -1.12K |
| Operating Income | -625.51K | -597.35K | -490.00 |
| Other Expenses / Income | 2.34M | 418.07K | 303.59K |
| Before Tax Income | 1.71M | -179.28K | -490.00 |
| Income Tax Expenses | 492.74K | 76.62K | 1.04M |
| Net Income | 1.22M | -255.90K | -490.00 |
| Interest Expenses | 5.54M | 2.52M | N/A |
| Basic Shares Outstanding | 162.90M | 162.90M | 162.90M |
| Diluted Shares Outstanding | 162.90M | 162.90M | 162.90M |
| EBITDA | -625.51K | -597.35K | -490.00 |
| EBITDA Margin | -0.22% | -0.30% | 0.00% |
| EBIT | 7.25M | 2.34M | 1.04M |
| EBIT Margin | 2.55% | 1.18% | 1.01% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |