Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.07B | 5.83B | 5.25B | 4.63B | 7.32B | 6.45B | 6.66B | 6.22B | 6.18B | 6.34B | 5.96B | 5.79B |
Cost of Revenue | 2.47B | 2.46B | 2.25B | 2.03B | 3.64B | 3.13B | 3.36B | 3.19B | 3.18B | 3.29B | 3.10B | 3.02B |
Gross Profit | 3.59B | 3.36B | 3.01B | 2.61B | 3.68B | 3.32B | 3.30B | 3.03B | 3.00B | 3.05B | 2.86B | 2.76B |
Operating Expenses | 2.46B | 2.36B | 2.19B | 2.07B | 2.68B | 2.14B | 1.94B | 1.79B | 1.73B | 1.80B | 1.72B | 1.64B |
Selling, General & Admin | 2.06B | 1.96B | 1.84B | 1.75B | 2.22B | 1.73B | 1.54B | 1.40B | 1.35B | N/A | N/A | N/A |
Research & Development | 397.80M | 401.50M | 354.80M | 320.70M | 456.70M | 414.30M | 406.00M | 384.80M | 377.70M | 387.60M | 378.30M | 352.70M |
Other Operating Expenses | -19.40M | -15.60M | -14.10M | -2.40M | -6.20M | -3.00M | N/A | N/A | N/A | 1.42B | 1.34B | 1.28B |
Operating Income | 1.13B | 987.40M | 812.80M | 539.40M | 1.00B | 1.18B | 1.35B | 1.25B | 1.27B | 1.25B | 1.14B | 1.13B |
Other Expenses / Income | -142.90M | -113.90M | -135.30M | 968.30M | -129.60M | -3.00M | -70.70M | -49.00M | N/A | 33.90M | N/A | N/A |
Before Tax Income | 990.80M | 873.50M | 677.50M | 1.51B | 874.50M | 1.08B | 1.28B | 1.20B | 1.27B | 1.28B | 1.14B | 1.13B |
Income Tax Expenses | 125.00M | 118.30M | 63.30M | 55.50M | 149.10M | 160.10M | 239.70M | 324.70M | 405.90M | 395.80M | 312.30M | 364.10M |
Net Income | 865.80M | 755.20M | 608.40M | 1.61B | 738.90M | 2.91B | 1.04B | 872.30M | 863.80M | 883.40M | 830.90M | 763.70M |
Interest Expenses | 123.50M | 98.30M | 103.20M | 148.50M | -164.20M | 97.00M | 86.00M | 49.00M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 352.50M | 356.40M | 349.00M | 337.40M | 335.80M | 345.50M | 347.50M | 345.70M | 349.10M | 345.20M | 345.20M | 345.20M |
Diluted Shares Outstanding | 355.60M | 360.80M | 352.30M | 359.00M | 340.00M | 350.70M | 352.60M | 347.30M | 352.90M | 345.20M | 345.20M | 345.20M |
EBITDA | 1.59B | 1.46B | 1.23B | 921.00M | 1.39B | 1.44B | 1.54B | 1.42B | 1.45B | 1.46B | 1.30B | 1.27B |
EBITDA Margin | 26.22% | 24.98% | 23.34% | 19.87% | 18.98% | 22.26% | 23.20% | 22.85% | 23.41% | 22.99% | 21.85% | 22.00% |
EBIT | 1.11B | 971.80M | 774.90M | 1.82B | 723.80M | 3.17B | 1.37B | 1.25B | 1.27B | 1.28B | 1.14B | 1.13B |
EBIT Margin | 18.37% | 16.68% | 14.75% | 39.21% | 9.89% | 49.14% | 20.59% | 20.02% | 20.55% | 20.19% | 19.18% | 19.49% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |