| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.52B | 11.04B | 9.45B | 8.94B | 8.78B | 8.39B | 8.30B | 6.84B | 6.73B | 5.40B | 4.05B | 3.65B | 3.75B | 3.66B | 3.64B | 3.90B | 2.72B | 1.47B | 1.44B | 1.15B | 843.08M | 715.47M | 628.25M | 584.58M | 505.22M | 474.35M | 493.83M | 474.30M | 447.04M |
| Cost of Revenue | 6.66B | 3.95B | 2.95B | 2.56B | 2.52B | 2.50B | 2.36B | 2.34B | 2.56B | 2.20B | 1.62B | 1.52B | 1.70B | 1.69B | 1.80B | 2.11B | 1.29B | 540.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 243.12M | N/A | 230.09M |
| Gross Profit | 4.86B | 7.09B | 6.50B | 6.37B | 6.26B | 5.89B | 5.94B | 4.50B | 4.17B | 3.20B | 2.43B | 2.13B | 2.05B | 1.98B | 1.84B | 1.79B | 1.43B | 931.25M | 1.44B | 1.15B | 843.08M | 715.47M | 628.25M | 584.58M | 505.22M | 474.35M | 250.71M | 474.30M | 216.94M |
| Operating Expenses | 1.77B | 4.35B | 4.03B | 3.87B | 3.80B | 3.53B | 3.44B | 3.01B | 2.74B | 2.18B | 1.58B | 1.34B | 1.28B | 1.24B | 1.14B | 1.09B | 890.00M | 576.10M | 1.09B | 882.28M | 642.26M | 542.35M | 481.07M | 471.18M | 401.89M | 382.98M | 145.85M | N/A | 122.91M |
| Selling, General & Admin | 62.00M | 92.00M | 45.00M | 31.00M | 11.00M | 1.00M | 11.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.71B | 4.35B | 4.03B | 3.87B | 3.80B | -17.00M | 9.00M | 2.00M | -3.00M | 1.00M | 1.58B | 1.00M | 40.00M | 1.24B | 1.00M | 1.09B | 890.00M | 576.10M | 1.09B | 882.28M | 642.26M | 542.35M | 481.07M | 471.18M | 401.89M | 382.98M | 145.85M | N/A | 122.91M |
| Operating Income | 3.08B | 2.74B | 2.47B | 2.51B | 3.04B | 2.37B | 2.50B | 1.48B | 1.43B | 1.02B | 852.00M | 794.00M | 766.00M | 740.00M | 701.00M | 700.00M | 541.00M | 355.15M | 356.46M | 263.84M | 200.82M | 173.12M | 147.18M | 113.40M | 103.33M | 91.37M | 104.86M | 474.30M | 94.03M |
| Other Expenses / Income | -1.01B | -937.00M | -830.00M | -888.00M | -897.00M | -914.00M | -798.00M | -625.00M | -356.00M | -572.00M | -420.00M | -362.00M | -325.00M | -350.00M | -360.00M | -363.00M | -306.00M | -174.15M | -148.95M | -126.06M | -89.73M | -77.38M | -65.08M | -56.39M | -46.61M | -43.91M | -45.41M | -474.30M | -41.69M |
| Before Tax Income | 2.07B | 1.80B | 1.64B | 1.62B | 2.14B | 1.45B | 1.71B | 858.00M | 1.06B | 451.00M | 432.00M | 432.00M | 436.00M | 390.00M | 341.00M | 324.00M | 235.00M | 181.31M | 207.51M | 137.78M | 111.87M | 95.74M | 80.81M | 54.39M | 56.72M | 50.48M | 59.45M | N/A | 52.34M |
| Income Tax Expenses | 360.00M | 289.00M | 234.00M | 231.00M | 289.00M | 165.00M | 588.00M | 145.00M | 223.00M | 66.00M | 32.00M | 61.00M | 80.00M | 67.00M | 49.00M | 65.00M | 36.00M | 32.54M | 70.42M | 46.93M | 38.24M | 32.49M | 28.09M | 17.63M | 27.48M | 23.07M | 29.45M | -36.40M | 20.33M |
| Net Income | 1.57B | 1.39B | 1.29B | 1.27B | 1.72B | 1.17B | 1.03B | 660.00M | 805.00M | 379.00M | 410.00M | 362.00M | 347.00M | 313.00M | 280.00M | 259.00M | 199.00M | 148.77M | 137.10M | 90.86M | 73.63M | 63.25M | 53.44M | 36.76M | 29.18M | 27.41M | 30.01M | 36.40M | 35.04M |
| Interest Expenses | 1.30B | 1.10B | 1.00B | 1.04B | 1.03B | 974.00M | 914.00M | 639.00M | 553.00M | 547.00M | 389.00M | 366.00M | 370.00M | 350.00M | 361.00M | 361.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 507.93M | 478.60M | 470.90M | 464.80M | 436.80M | 424.70M | 415.50M | 308.90M | 278.60M | 225.60M | 202.50M | 190.00M | 181.60M | 172.90M | 170.20M | 157.40M | 137.60M | 103.52M | 101.75M | 84.74M | 69.24M | 65.11M | 59.51M | 54.07M | 52.19M | 51.63M | 50.49M | 49.28M | 48.40M |
| Diluted Shares Outstanding | 486.50M | 479.00M | 471.40M | 465.40M | 437.50M | 425.20M | 416.20M | 313.40M | 284.70M | 226.10M | 209.30M | 197.20M | 190.00M | 187.10M | 184.80M | 173.70M | 146.21M | 107.30M | 110.56M | 89.96M | 71.83M | 65.72M | 59.51M | 54.07M | 52.19M | 51.63M | 50.49M | 49.28M | 48.40M |
| EBITDA | 5.15B | 4.50B | 4.02B | 3.97B | 3.82B | 3.61B | 3.65B | 2.60B | 2.30B | 1.74B | 1.39B | 1.27B | 1.23B | 1.16B | 1.06B | 1.05B | 814.00M | 532.66M | 515.18M | 379.50M | 263.57M | 238.50M | 209.91M | 162.59M | 148.99M | 133.30M | 147.11M | 474.30M | 132.03M |
| EBITDA Margin | 44.70% | 40.75% | 42.54% | 44.40% | 43.52% | 42.98% | 43.98% | 37.99% | 34.22% | 32.14% | 34.42% | 34.70% | 32.80% | 31.71% | 29.28% | 26.80% | 29.95% | 36.19% | 35.74% | 33.11% | 31.26% | 33.33% | 33.41% | 27.81% | 29.49% | 28.10% | 29.79% | 100.00% | 29.54% |
| EBIT | 3.24B | 2.79B | 2.53B | 2.55B | 3.05B | 2.31B | 2.53B | 1.44B | 1.58B | 992.00M | 831.00M | 789.00M | 797.00M | 730.00M | 690.00M | 685.00M | 235.00M | 181.31M | 207.51M | 137.78M | 111.87M | 95.74M | 81.53M | 54.39M | 56.66M | 50.48M | 59.45M | N/A | 55.37M |
| EBIT Margin | 28.11% | 25.22% | 26.79% | 28.51% | 34.68% | 27.47% | 30.48% | 21.12% | 23.50% | 18.37% | 20.53% | 21.59% | 21.27% | 19.92% | 18.97% | 17.55% | 8.65% | 12.32% | 14.40% | 12.02% | 13.27% | 13.38% | 12.98% | 9.30% | 11.21% | 10.64% | 12.04% | 0.00% | 12.39% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |