| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 862.70K | 666.31K | 438.00 |
| Selling, General & Admin | 862.70K | 100.00K | 438.00 |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -200.00K | 566.31K | -438.00 |
| Operating Income | -862.70K | 342.95K | -440.00 |
| Other Expenses / Income | 4.75M | 667.32K | 2.00 |
| Before Tax Income | 3.89M | 1.01M | -438.00 |
| Income Tax Expenses | 979.34K | 310.26K | -1.00 |
| Net Income | 2.91M | 700.01K | -438.00 |
| Interest Expenses | N/A | -667.32K | N/A |
| Basic Shares Outstanding | 12.79M | 15.01M | 2.50M |
| Diluted Shares Outstanding | 12.80M | 15.01M | 2.50M |
| EBITDA | 4.95M | -666.31K | -440.00 |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 3.89M | 342.95K | -439.00 |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |