| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.82B | 6.70B | 6.40B | 6.53B | 13.41B | 12.55B | 15.06B | 9.20B | 11.30B | 12.25B | 12.89B | 10.85B | 8.83B | 8.09B | 9.25B | 10.41B | 11.50B | 9.14B | 6.36B | 6.96B | 5.92B | 4.68B | 3.16B | 2.79B | 2.80B | 14.20B | 11.15B |
| Cost of Revenue | 6.48B | 6.50B | 6.37B | 5.84B | 14.94B | 13.47B | 14.09B | 7.63B | 9.72B | 10.47B | 10.66B | 8.80B | 7.16B | 6.51B | 7.61B | 8.83B | 10.56B | 8.19B | 5.70B | 6.06B | 5.02B | 3.94B | 2.75B | 2.58B | 2.63B | N/A | N/A |
| Gross Profit | 1.34B | 197.30M | 33.90M | 694.80M | -1.53B | -917.60M | 965.20M | 1.57B | 1.58B | 1.78B | 2.23B | 2.05B | 1.67B | 1.58B | 1.64B | 1.59B | 935.16M | 956.06M | 660.51M | 905.69M | 905.81M | 732.59M | 402.00M | 211.88M | 174.08M | 14.20B | 11.15B |
| Operating Expenses | 745.30M | 683.80M | 723.30M | 799.40M | 1.39B | 1.33B | 1.27B | 678.00M | 768.37M | 882.58M | 1.08B | 971.91M | 802.54M | 804.36M | 1.07B | 707.60M | 575.04M | 478.43M | 386.06M | 555.52M | 619.67M | 641.42M | 148.90M | 40.39M | 9.56M | 13.11B | 10.40B |
| Selling, General & Admin | 675.90M | 616.80M | 644.90M | 724.10M | 1.23B | 1.14B | 1.06B | 572.60M | 667.46M | 772.29M | 977.38M | 899.97M | 668.39M | 638.38M | 604.48M | 569.51M | 512.78M | 467.74M | 364.75M | 353.14M | 429.58M | 328.22M | 132.60M | N/A | N/A | N/A | N/A |
| Research & Development | 69.00M | 67.00M | 78.40M | 75.30M | 162.90M | 189.20M | 212.90M | 105.40M | 94.13M | 100.44M | 104.26M | 90.86M | 84.63M | 75.28M | 76.65M | 62.51M | 61.24M | 46.06M | 34.80M | 44.97M | 41.87M | 39.28M | 16.30M | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 50.00M | 47.20M | 25.10M | -157.80M | -209.60M | 77.80M | 6.50M | -513.63M | -82.81M | 2.76M | -12.56M | 49.51M | 90.70M | 387.27M | 75.59M | 1.02M | 35.37M | 20.24M | -21.81M | -50.66M | 273.92M | 7.91M | 40.39M | 9.56M | 13.11B | 10.40B |
| Operating Income | 509.10M | 219.60M | 81.10M | 37.40M | -1.68B | 950.10M | 943.30M | 891.60M | 361.66M | 883.55M | 1.17B | 1.07B | 899.23M | 817.53M | 567.65M | 914.47M | 389.14M | 475.26M | 273.39M | 350.16M | 286.14M | 91.17M | 253.10M | 171.50M | 164.52M | 1.10B | 757.46M |
| Other Expenses / Income | -302.50M | -170.50M | 111.10M | -3.54B | -1.04B | -2.44B | -578.80M | -340.20M | -561.20M | -154.80M | -102.05M | -78.42M | 22.55M | -26.73M | -32.95M | -12.25M | -90.10M | -84.60M | -103.56M | -122.05M | -207.82M | -73.42M | -98.60M | 114.39M | 77.68M | 149.30M | 128.81M |
| Before Tax Income | 206.60M | 68.90M | 198.10M | -3.50B | -2.14B | -1.49B | 679.70M | 551.40M | 189.36M | 728.76M | 1.05B | 989.10M | 921.78M | 790.80M | 534.70M | 902.22M | 299.04M | 390.66M | 169.83M | 94.69M | 78.32M | 17.75M | 154.50M | 260.81M | 230.13M | 1.25B | 886.27M |
| Income Tax Expenses | 154.70M | 105.40M | 111.10M | 19.40M | 276.30M | 422.70M | 545.50M | 180.30M | 127.92M | 190.79M | 264.16M | 270.85M | 270.49M | 238.60M | 278.96M | 269.79M | 112.41M | 124.19M | 51.48M | 88.32M | 103.09M | 48.63M | 58.30M | 58.51M | 56.25M | 436.63M | 298.43M |
| Net Income | 56.20M | -36.50M | 87.00M | -3.52B | -2.41B | -1.92B | 113.30M | 393.30M | 49.31M | 530.91M | 777.57M | 713.76M | 657.51M | 555.39M | 244.14M | 623.66M | 184.15M | 264.09M | 110.42M | 6.37M | -24.77M | -30.88M | 96.20M | 201.18M | 173.68M | 810.76M | 587.62M |
| Interest Expenses | 122.20M | 120.90M | 143.30M | 134.10M | 451.30M | 360.90M | 363.30M | 114.10M | 75.44M | 82.81M | 79.26M | 64.27M | 430.82M | 571.22M | 771.82M | 94.25M | 123.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 438.60M | 449.50M | 450.50M | 448.70M | 448.00M | 457.52M | 466.70M | 119.40M | 114.90M | 112.17M | 111.29M | 109.88M | 108.08M | 106.47M | 212.52M | 209.63M | 103.94M | 105.47M | 95.69M | 189.24M | 187.46M | 103.29M | 33.54M | 32.06M | 31.52M | 31.55M | 33.07M |
| Diluted Shares Outstanding | 452.30M | 449.50M | 454.60M | 448.70M | 448.00M | 458.00M | 468.30M | 125.10M | 127.30M | 125.27M | 124.78M | 124.42M | 117.50M | 109.84M | 214.42M | 210.65M | 105.00M | 106.28M | 97.22M | 221.69M | 221.13M | 121.30M | 33.92M | 33.34M | 32.11M | 31.55M | 33.07M |
| EBITDA | 706.60M | 567.90M | 466.50M | -3.02B | -1.53B | -892.00M | 1.87B | 1.19B | 1.05B | 1.19B | 1.44B | 1.32B | 1.20B | 1.56B | 1.63B | 1.26B | 660.04M | 688.54M | 459.79M | 540.62M | 597.55M | 382.83M | 351.80M | 186.81M | 196.52M | 1.21B | 865.92M |
| EBITDA Margin | 9.03% | 8.48% | 7.29% | -46.20% | -11.39% | -7.11% | 12.44% | 12.96% | 9.29% | 9.73% | 11.20% | 12.17% | 13.56% | 19.23% | 17.60% | 12.09% | 5.74% | 7.53% | 7.23% | 7.76% | 10.09% | 8.19% | 11.15% | 6.69% | 7.02% | 8.49% | 7.76% |
| EBIT | 333.10M | 189.80M | 341.40M | -3.36B | -1.68B | -1.14B | 1.02B | 687.70M | 252.66M | 804.51M | 1.12B | 1.05B | 1.36B | 1.37B | 1.29B | 987.69M | 420.05M | 388.29M | 161.90M | 94.69M | 78.32M | 17.75M | 154.50M | 259.69M | 229.93M | 1.25B | 886.05M |
| EBIT Margin | 4.26% | 2.83% | 5.33% | -51.52% | -12.56% | -9.07% | 6.79% | 7.48% | 2.24% | 6.57% | 8.70% | 9.67% | 15.39% | 16.88% | 14.00% | 9.48% | 3.65% | 4.25% | 2.54% | 1.36% | 1.32% | 0.38% | 4.89% | 9.30% | 8.21% | 8.78% | 7.94% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |