| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.19B | 708.41M | 455.80M | 366.50M | 578.77M | 379.88M | 217.66M | 148.72M | 136.57M | 57.93M | 19.55M | 3.49M |
| Cost of Revenue | 790.72M | 401.30M | 201.76M | 172.40M | 169.02M | 136.35M | N/A | N/A | N/A | N/A | 3.91M | N/A |
| Gross Profit | 395.31M | 307.11M | 254.05M | 194.10M | 409.75M | 243.52M | N/A | N/A | N/A | N/A | 15.64M | N/A |
| Operating Expenses | 38.32M | 149.99M | 206.19M | 146.19M | 344.54M | 200.37M | 210.80M | 155.44M | 136.69M | N/A | 6.43M | N/A |
| Selling, General & Admin | 38.32M | 14.16M | 17.41M | 18.16M | 20.44M | 17.13M | 30.30M | 29.06M | 22.59M | 7.47M | 5.72M | 2.27M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.59M | 135.83M | 188.79M | 128.03M | 324.10M | 3.94M | 180.50M | 126.38M | 114.10M | N/A | 712.00K | N/A |
| Operating Income | 356.99M | 156.96M | 25.90M | 43.10M | 66.82M | 43.16M | 6.86M | -6.71M | -119.00K | 7.24M | 9.21M | -938.00K |
| Other Expenses / Income | -172.97M | -262.27M | -157.66M | -154.03M | 85.32M | -124.00K | -28.15M | -33.62M | -27.93M | -3.45M | 16.07M | 3.13M |
| Before Tax Income | 184.02M | -105.31M | -131.76M | -110.93M | 152.13M | -14.33M | -21.29M | -40.33M | -28.05M | 3.79M | 25.28M | 2.19M |
| Income Tax Expenses | -59.80M | 5.30M | -1.06M | -5.91M | 17.81M | 1.37M | 1.95M | 268.00K | 586.00K | 874.00K | N/A | N/A |
| Net Income | 243.82M | -110.61M | -130.71M | -105.02M | 134.32M | 5.88M | 134.00K | -20.06M | -11.83M | 7.78M | 24.82M | 2.19M |
| Interest Expenses | 162.34M | 169.19M | 171.04M | 98.21M | 95.58M | 57.85M | 38.83M | 18.96M | 19.31M | 5.87M | 2.82M | 30.00K |
| Basic Shares Outstanding | 99.91M | 99.42M | 89.92M | 86.02M | 85.99M | 83.66M | 75.77M | 75.74M | 67.04M | 53.50M | 53.50M | 53.50M |
| Diluted Shares Outstanding | 100.43M | 99.42M | 89.92M | 86.02M | 86.03M | 83.66M | 75.77M | 75.74M | 67.04M | 53.50M | 53.50M | 53.50M |
| EBITDA | 541.99M | 387.33M | 255.63M | 245.84M | 268.20M | 209.59M | 137.33M | 64.82M | 60.40M | 33.22M | 31.55M | 3.62M |
| EBITDA Margin | 45.70% | 54.68% | 56.08% | 67.08% | 46.34% | 55.17% | 63.09% | 43.58% | 44.22% | 57.34% | 161.34% | 103.81% |
| EBIT | 346.36M | 63.88M | 39.27M | -12.72M | 247.72M | 65.11M | 40.91M | -839.00K | 8.07M | 14.53M | 27.64M | 2.22M |
| EBIT Margin | 29.20% | 9.02% | 8.62% | -3.47% | 42.80% | 17.14% | 18.80% | -0.56% | 5.91% | 25.08% | 141.34% | 63.74% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |