Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34.97M | -3.01M | -6.53M | 31.61M | -944.55K | 24.57M | 3.78M | 24.23M | 13.58M | 15.11M | 15.70M | 15.41M | 15.63M | 15.69M | 16.01M | 15.06M | 16.95M | 16.98M | 16.96M | 16.89M | 16.27M | 17.66M | 24.96M | 26.59M |
Cost of Revenue | 22.24M | 2.48M | 2.58M | 2.43M | 2.36M | 2.21M | 2.11M | N/A | 3.61M | 3.74M | 3.78M | 4.34M | 4.22M | 4.21M | 4.04M | 4.06M | 4.35M | 4.31M | 4.26M | 4.23M | 4.13M | 4.67M | 6.38M | 6.73M |
Gross Profit | 12.73M | -5.49M | -9.11M | 29.18M | -3.30M | 22.36M | 1.67M | 24.23M | 9.97M | 11.38M | 11.92M | 11.07M | 11.41M | 11.48M | 11.97M | 11.00M | 12.60M | 12.67M | 12.70M | 12.66M | 12.14M | 12.99M | 18.58M | 19.86M |
Operating Expenses | 34.97M | 830.35K | 863.33K | 752.62K | 569.93K | 420.50K | 293.22K | 300.05K | 13.83M | 32.38M | 16.37M | 2.09M | 210.00K | 200.00K | 170.00K | 2.15M | 350.00K | 230.00K | 150.00K | 220.00K | 180.00K | 500.00K | 790.00K | 170.00K |
Selling, General & Admin | 754.42K | 760.13K | 790.17K | 675.59K | 475.05K | 288.69K | 195.95K | 202.96K | 2.04M | 2.18M | 2.26M | 2.02M | 150.00K | 140.00K | 120.00K | 1.95M | 310.00K | 180.00K | 110.00K | 180.00K | 150.00K | 460.00K | 750.00K | 130.00K |
Research & Development | N/A | 0 | 0 | 1.00 | 0 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 34.22M | -8.74M | 73.15K | 77.02K | 94.88K | 131.81K | 97.28K | 97.09K | 13.67K | 21.48K | 20.00K | 60.00K | 60.00K | 60.00K | 50.00K | 200.00K | 40.00K | 50.00K | 40.00K | 40.00K | 30.00K | 40.00K | 40.00K | 40.00K |
Operating Income | 37.73M | -3.84M | -4.85M | 30.86M | -1.51M | 24.15M | 5.21M | 25.66M | 11.54M | 12.94M | 13.44M | 13.39M | 11.20M | 11.28M | 11.80M | 8.85M | 12.24M | 12.44M | 12.55M | 12.45M | 11.95M | 12.49M | 17.79M | 19.69M |
Other Expenses / Income | -3.58M | -1.36M | 2.58M | 18.82M | -14.42M | 12.00M | -8.17M | 12.62M | 14.12M | -31.95M | 16.88M | 1.56M | 15.23M | 7.86M | 17.67M | -25.17M | -12.44M | 7.62M | -1.39M | 16.73M | 20.59M | 16.56M | -56.53M | -22.12M |
Before Tax Income | 34.15M | -3.84M | -7.39M | 30.86M | -1.51M | 24.15M | 3.48M | 23.93M | 25.66M | -19.02M | 30.33M | 14.95M | 26.43M | 19.14M | 29.47M | -16.32M | -200.00K | 20.06M | 11.16M | 29.18M | 32.54M | 29.05M | -38.74M | -2.43M |
Income Tax Expenses | N/A | 10.84M | 12.97M | 9.48M | 10.34M | -2.57M | -134.31K | N/A | 14.12M | -31.95M | 16.88M | 1.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 34.15M | -3.84M | -7.39M | 30.86M | -1.51M | 24.15M | 3.48M | 23.93M | 25.66M | -19.02M | 30.33M | 14.95M | 26.43M | 19.14M | 29.47M | -16.32M | -200.00K | 20.06M | 11.16M | 29.18M | 32.54M | 29.05M | -38.74M | -2.43M |
Interest Expenses | 3.58M | 2.54M | 2.54M | 2.54M | 2.54M | 2.55M | 1.73M | 1.72M | 15.87M | 1.75M | 18.63M | 4.11M | 15.23M | 7.86M | 17.67M | -25.17M | -12.44M | 7.62M | -1.39M | 16.73M | 20.59M | 16.55M | -56.52M | -22.12M |
Basic Shares Outstanding | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 26.79M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.78M | 27.46M | 27.92M | 27.92M | 27.92M | 27.61M | 27.15M |
Diluted Shares Outstanding | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 26.79M | 25.19M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.13M | 25.78M | 27.46M | 27.92M | 27.92M | 27.92M | 27.61M | 27.15M |
EBITDA | 37.73M | -3.84M | -4.85M | N/A | -1.51M | 26.72M | 5.21M | N/A | N/A | N/A | N/A | N/A | 41.66M | 27.00M | 47.14M | -41.49M | -12.64M | 27.68M | 9.77M | 45.91M | 53.13M | 45.60M | -95.26M | -24.55M |
EBITDA Margin | 107.89% | 127.61% | 74.29% | 0.00% | 160.34% | 108.75% | 138.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 266.54% | 172.08% | 294.44% | -275.50% | -74.57% | 163.02% | 57.61% | 271.82% | 326.55% | 258.21% | -381.65% | -92.33% |
EBIT | 37.73M | 9.54M | 8.12M | 42.88M | 11.37M | 24.12M | 5.08M | 25.66M | 55.65M | -49.22M | 65.84M | 20.63M | 41.66M | 27.00M | 47.14M | -41.49M | -12.64M | 27.68M | 9.77M | 45.91M | 53.13M | 45.60M | -95.26M | -24.55M |
EBIT Margin | 107.89% | -317.23% | -124.39% | 135.66% | -1,203.27% | 98.19% | 134.47% | 105.87% | 409.80% | -325.68% | 419.41% | 133.91% | 266.54% | 172.08% | 294.44% | -275.50% | -74.57% | 163.02% | 57.61% | 271.82% | 326.55% | 258.21% | -381.65% | -92.33% |
Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 |