Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.32B | 2.62B | 2.92B | 2.71B | 3.06B | 2.24B | 2.94B | 2.95B | 3.58B | 3.39B | 3.31B | 3.37B | 2.77B | 2.56B | 2.07B | 1.25B | 503.98M | 134.97M | 48.06M | 13.52M | 3.21M | 490.00K | N/A |
Cost of Revenue | 2.02B | 2.55B | 2.19B | 2.03B | 2.51B | 1.85B | 2.39B | 2.25B | 2.66B | 2.56B | 2.45B | 2.52B | 1.79B | 1.38B | 1.02B | 567.91M | 252.57M | 80.73M | 31.48M | 18.85M | N/A | 7.01M | 14.27M |
Gross Profit | 1.30B | 69.86M | 729.95M | 680.67M | 549.21M | 392.18M | 548.95M | 703.98M | 919.27M | 827.11M | 862.75M | 852.75M | 971.75M | 1.18B | 1.04B | 678.39M | 251.40M | 54.24M | 16.58M | -5.33M | 3.21M | -6.52M | -14.27M |
Operating Expenses | 443.41M | 350.61M | 290.49M | 357.18M | 348.00M | 352.06M | 333.92M | 387.78M | 402.60M | 402.94M | 407.33M | 421.21M | 586.68M | 435.94M | 364.97M | 240.05M | 114.22M | 51.43M | 21.37M | 11.45M | N/A | 15.62M | 11.46M |
Selling, General & Admin | 197.62M | 164.72M | 170.32M | 222.92M | 205.47M | 176.86M | 202.70M | 261.99M | 255.19M | 253.83M | 270.26M | 280.93M | 446.16M | 341.15M | 272.90M | 206.54M | 99.11M | 45.07M | 19.00M | 10.21M | N/A | 9.59M | 7.57M |
Research & Development | 152.31M | 112.80M | 99.11M | 93.74M | 96.61M | 84.47M | 88.57M | 124.76M | 130.59M | 143.97M | 134.30M | 132.46M | 140.52M | 94.80M | 78.16M | 33.52M | 15.11M | 6.36M | 2.37M | 1.24M | N/A | 6.03M | 3.77M |
Other Operating Expenses | 93.48M | 73.08M | 21.05M | 40.53M | 45.91M | 39.74M | 23.96M | 40.25M | -5.50M | -5.20M | -4.92M | 945.00K | 487.35M | 19.44M | 13.91M | 32.50M | N/A | N/A | N/A | N/A | N/A | N/A | 119.00K |
Operating Income | 857.27M | -216.27M | 186.06M | 95.19M | 62.17M | 40.11M | 177.85M | -502.59M | 516.66M | 424.16M | 368.53M | -37.56M | -68.66M | 748.90M | 679.62M | 438.34M | 137.18M | 2.81M | -4.79M | -16.78M | 3.21M | -22.13M | -25.73M |
Other Expenses / Income | 34.02M | 35.83M | -14.59M | -24.30M | 41.66M | 73.03M | 24.26M | 109.64M | 3.17M | 7.83M | 7.81M | -2.24M | 14.95M | 13.17M | 6.70M | 25.44M | 18.78M | 6.37M | -1.76M | 10.00K | -31.25M | -4.09M | -1.41M |
Before Tax Income | 891.29M | 8.60M | 572.16M | 293.19M | -120.13M | 113.15M | 202.12M | -471.69M | 519.84M | 431.99M | 378.22M | -39.80M | -53.71M | 762.08M | 686.31M | 463.78M | 155.96M | 9.18M | -6.55M | -16.77M | -28.04M | -26.22M | -27.13M |
Income Tax Expenses | 60.51M | 52.76M | 103.47M | -107.29M | -5.48M | 3.44M | 372.00M | 58.22M | -6.16M | 30.12M | 25.18M | 56.53M | -14.22M | 97.88M | 46.18M | 115.45M | -2.39M | 5.21M | -89.00K | -10.00K | 28.04M | 4.16M | 27.13M |
Net Income | 830.78M | -44.17M | 468.69M | 398.36M | -114.65M | 144.33M | -165.62M | -357.96M | 546.42M | 396.92M | 353.04M | -96.34M | -39.49M | 664.20M | 640.14M | 348.33M | 158.35M | 3.97M | -6.46M | -16.77M | -28.04M | -26.22M | -27.13M |
Interest Expenses | 12.96M | 12.22M | 13.11M | 24.04M | 27.07M | 25.92M | 25.77M | 20.54M | 6.97M | 16.05M | 1.88M | 13.89M | 100.00K | 6.00K | 5.26M | 509.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 106.80M | 106.55M | 106.26M | 105.87M | 105.31M | 104.75M | 104.16M | 102.74M | 100.89M | 100.05M | 93.70M | 86.79M | 86.07M | 84.89M | 83.50M | 80.18M | 74.70M | 56.31M | 48.85M | 43.20M | 36.03M | 53.76M | 53.76M |
Diluted Shares Outstanding | 107.37M | 106.55M | 106.92M | 106.69M | 105.31M | 106.11M | 104.33M | 102.87M | 101.81M | 101.64M | 95.47M | 86.86M | 86.07M | 86.49M | 85.04M | 82.12M | 77.97M | 58.26M | 48.85M | 43.92M | 36.03M | 53.76M | 53.76M |
EBITDA | 1.21B | 46.78M | 699.37M | 573.81M | 103.70M | 264.73M | 341.45M | -286.79M | 987.98M | 667.80M | 691.67M | 242.60M | 178.59M | 912.68M | 821.20M | 525.78M | 161.66M | 2.81M | -1.41M | -14.84M | 3.21M | -22.20M | -25.73M |
EBITDA Margin | 36.53% | 1.79% | 23.92% | 21.16% | 3.39% | 11.80% | 11.61% | -9.72% | 27.61% | 19.69% | 20.90% | 7.20% | 6.46% | 35.60% | 39.74% | 42.19% | 32.08% | 2.08% | -2.94% | -109.72% | 100.00% | -4,531.02% | 0.00% |
EBIT | 904.25M | 20.82M | 585.27M | 315.10M | -93.06M | 173.69M | 232.15M | -279.21M | 547.24M | 443.09M | 380.10M | -25.92M | -53.61M | 762.08M | 691.57M | 464.29M | 155.96M | 9.18M | -6.55M | -16.78M | N/A | -22.07M | N/A |
EBIT Margin | 27.25% | 0.79% | 20.02% | 11.62% | -3.04% | 7.74% | 7.89% | -9.46% | 15.29% | 13.06% | 11.49% | -0.77% | -1.94% | 29.73% | 33.47% | 37.25% | 30.95% | 6.80% | -13.63% | -124.10% | 0.00% | -4,503.27% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |