| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.83B | 1.64B | 1.08B | 639.00M | 779.00M | 394.00M | 419.00M | 423.00M | 474.80M | 464.82M | 474.57M | 303.22M | 104.15M | 32.30M | 4.42M | N/A |
| Cost of Revenue | 758.00M | 364.00M | 235.00M | 115.00M | 183.00M | 91.00M | 124.58M | 127.55M | 120.63M | N/A | N/A | N/A | 44.12M | N/A | N/A | N/A |
| Gross Profit | 1.07B | 1.27B | 846.00M | 524.00M | 596.00M | 303.00M | 294.42M | 295.45M | 354.17M | 464.82M | 474.57M | 303.22M | 60.03M | 32.30M | 4.42M | N/A |
| Operating Expenses | 449.00M | -18.00M | 7.00M | 22.00M | 26.00M | 9.00M | 13.23M | 12.76M | 13.16M | 19.34M | 16.41M | 17.89M | 44.12M | 4.04M | 1.25M | -580.00K |
| Selling, General & Admin | 449.00M | 42.00M | 34.00M | 22.00M | 20.00M | 12.00M | 10.63M | 12.76M | 13.03M | 21.14M | 13.59M | 14.24M | 31.91M | 3.15M | 2.18M | N/A |
| Research & Development | N/A | 0 | 1.00 | -2.00 | 0 | 2.00 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -60.00M | -27.00M | -247.00M | 6.00M | 717.00M | -27.03M | 81.41M | -232.76M | -52.63M | 20.86M | 196.29M | -17.89M | 18.87M | 9.30M | -580.00K |
| Operating Income | 1.38B | 481.00M | 1.53B | -395.00M | 253.00M | 653.00M | 261.13M | 212.88M | 271.15M | 247.41M | 244.98M | 133.91M | -88.24M | 9.39M | 2.15M | -580.00K |
| Other Expenses / Income | -663.00M | -1.18B | 700.00M | -419.00M | 183.00M | 280.00M | -218.52M | 12.85M | -301.83M | -117.07M | -32.72M | 282.00K | N/A | N/A | 8.28M | N/A |
| Before Tax Income | 718.00M | 116.00M | 1.53B | -395.00M | 253.00M | 576.00M | 187.25M | 299.85M | 44.44M | 200.18M | 271.58M | 330.20M | 53.47M | 28.26M | 11.46M | -580.00K |
| Income Tax Expenses | 22.00M | 24.00M | 12.00M | 10.00M | 7.00M | 7.00M | 5.26M | 5.55M | 6.06M | 5.40M | 5.74M | 500.00K | N/A | N/A | N/A | N/A |
| Net Income | 696.00M | 92.00M | 1.51B | -405.00M | 246.00M | 569.00M | 181.99M | 294.29M | 38.38M | 194.78M | 265.84M | 330.20M | 53.47M | 28.26M | 11.46M | -580.00K |
| Interest Expenses | 451.00M | 365.00M | 231.00M | 170.00M | 164.00M | 84.00M | 73.97M | 74.06M | 75.13M | 64.80M | 50.76M | 30.23M | 11.33M | 3.88M | N/A | N/A |
| Basic Shares Outstanding | 280.28M | 283.51M | 211.67M | 124.29M | 129.74M | 62.84M | 61.32M | 60.86M | 60.49M | 62.20M | 63.83M | 65.09M | 65.09M | 65.09M | 65.09M | 100.18M |
| Diluted Shares Outstanding | 280.28M | 283.51M | 211.67M | 124.29M | 129.74M | 62.84M | 61.32M | 60.86M | 60.49M | 62.20M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M | 100.18M |
| EBITDA | 1.18B | 1.87B | 7.16M | 149.00M | 253.00M | N/A | 261.13M | 368.35M | N/A | 259.58M | 316.60M | 329.92M | 64.80M | 32.15M | 11.46M | -580.00K |
| EBITDA Margin | 64.21% | 114.50% | 0.66% | 23.32% | 32.48% | 0.00% | 62.32% | 87.08% | 0.00% | 55.85% | 66.71% | 108.80% | 62.22% | 99.51% | 259.19% | 0.00% |
| EBIT | 1.17B | 481.00M | 1.76B | -225.00M | 417.00M | 660.00M | 261.21M | 373.90M | 119.57M | 264.99M | 322.35M | 360.93M | 64.80M | 32.15M | 11.46M | -580.00K |
| EBIT Margin | 63.88% | 29.42% | 162.63% | -35.21% | 53.53% | 167.51% | 62.34% | 88.39% | 25.18% | 57.01% | 67.92% | 119.03% | 62.22% | 99.51% | 259.19% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |