| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.50B | 1.64B | 1.08B | 639.00M | 779.00M | 394.00M | 195.30M | 312.61M | 57.60M | 214.47M | 287.99M | 348.08M | 104.15M | 32.30M | 4.42M |
| Cost of Revenue | 423.00M | 364.00M | 235.00M | 115.00M | 183.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.07B | 1.27B | 846.00M | 524.00M | 596.00M | 394.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -103.00M | -18.00M | 7.00M | 22.00M | 26.00M | 9.00M | 13.31M | 18.32M | 19.22M | 19.69M | 22.15M | 17.89M | N/A | 4.04M | N/A |
| Selling, General & Admin | 42.00M | 42.00M | 34.00M | 22.00M | 20.00M | 12.00M | 10.63M | 12.76M | 13.03M | 16.09M | 13.59M | 14.24M | 31.91M | 3.15M | 2.18M |
| Research & Development | 0 | 0 | 1.00 | -2.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 103.00M | -60.00M | -27.00M | -247.00M | 6.00M | 717.00M | 2.68M | 5.55M | 6.19M | 3.60M | 8.56M | 3.64M | N/A | 890.00K | N/A |
| Operating Income | 1.18B | 481.00M | 1.53B | -395.00M | 253.00M | 653.00M | N/A | 212.88M | 271.15M | 247.41M | 244.98M | 133.91M | N/A | 9.39M | 2.15M |
| Other Expenses / Income | -476.00M | -365.00M | -211.00M | -192.00M | -185.00M | -84.00M | N/A | 81.41M | -232.76M | -52.63M | 20.86M | 196.29M | N/A | 18.87M | 9.30M |
| Before Tax Income | 699.00M | 116.00M | 1.53B | -395.00M | 253.00M | 576.00M | 181.99M | 294.29M | 38.38M | 194.78M | 265.84M | 330.20M | 53.47M | 28.26M | 11.46M |
| Income Tax Expenses | 3.00M | 24.00M | 12.00M | 10.00M | 7.00M | 7.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 696.00M | 92.00M | 1.51B | -405.00M | 246.00M | 569.00M | 181.99M | 294.29M | 38.38M | 194.78M | 265.84M | 330.20M | 53.47M | 28.26M | 11.46M |
| Interest Expenses | 467.00M | 365.00M | 231.00M | 170.00M | 164.00M | 84.00M | 79.14M | 74.06M | 75.13M | 64.80M | 50.76M | 30.23M | 11.33M | 3.88M | N/A |
| Basic Shares Outstanding | 280.28M | 283.51M | 211.67M | 124.29M | 129.74M | 62.84M | 61.32M | 60.86M | 60.49M | 62.20M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M |
| Diluted Shares Outstanding | 280.28M | 283.51M | 211.67M | 124.29M | 129.74M | 62.84M | 61.32M | 60.86M | 60.49M | 62.20M | 65.09M | 65.09M | 65.09M | 65.09M | 65.09M |
| EBITDA | 1.18B | 467.00M | 1.53B | -395.00M | 253.00M | 653.00M | 261.13M | 368.35M | 113.51M | 259.58M | 316.60M | 360.43M | 64.80M | 32.15M | 11.46M |
| EBITDA Margin | 78.60% | 28.56% | 141.26% | -61.82% | 32.48% | 165.74% | 133.71% | 117.83% | 197.06% | 121.03% | 109.93% | 103.55% | 62.22% | 99.51% | 259.19% |
| EBIT | 1.17B | 481.00M | 1.76B | -225.00M | 417.00M | 660.00M | 261.13M | 368.35M | 113.51M | 259.58M | 316.60M | 360.43M | 64.80M | 32.15M | 11.46M |
| EBIT Margin | 77.99% | 29.42% | 162.63% | -35.21% | 53.53% | 167.51% | 133.71% | 117.83% | 197.06% | 121.03% | 109.93% | 103.55% | 62.22% | 99.51% | 259.19% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |