Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.32M | 45.84M | 34.42M | 31.41M | 27.44M | 17.83M | 15.49M | 16.25M | 15.90M | 15.91M | 15.80M | 16.40M | 15.52M | 11.49M | 9.78M | 10.76M | 7.43M | 8.37M | 6.71M | 3.39M | 2.32M | 1.11M | 1.33M | 1.03M | 759.22K |
Cost of Revenue | 31.85M | 31.97M | 23.02M | 21.64M | 18.82M | 12.19M | 9.51M | 9.26M | 9.70M | 10.77M | 11.27M | 11.13M | 9.66M | 7.02M | 6.50M | 6.72M | 4.80M | 5.40M | 3.99M | 1.33M | 1.36M | 581.42K | 662.81K | 509.93K | 413.85K |
Gross Profit | 6.47M | 13.87M | 11.40M | 9.77M | 8.62M | 5.64M | 5.99M | 6.99M | 6.20M | 5.14M | 4.53M | 5.27M | 5.86M | 4.47M | 3.28M | 4.04M | 2.63M | 2.97M | 2.72M | 2.06M | 958.06K | 530.77K | 671.47K | 519.72K | 345.37K |
Operating Expenses | 3.01M | 6.48M | 5.68M | 5.39M | 5.87M | 4.68M | 4.36M | 3.87M | 3.85M | 4.46M | 5.03M | 5.19M | 4.44M | 3.90M | 3.76M | 3.55M | 3.52M | 3.96M | 3.87M | 3.23M | 1.50M | 3.70M | 806.02K | 309.20K | 175.21K |
Selling, General & Admin | 2.85M | 6.39M | 5.56M | 5.31M | 5.74M | 4.55M | 4.26M | 3.78M | 3.76M | 4.32M | 4.91M | 5.12M | 4.37M | 3.81M | 3.62M | 3.50M | 3.39M | 3.84M | 3.13M | 2.79M | 1.46M | N/A | 787.11K | 295.71K | N/A |
Research & Development | 158.25K | 99.28K | 116.41K | 81.42K | 123.66K | 135.93K | 98.93K | 95.10K | 95.27K | 134.98K | 123.77K | 68.25K | 73.20K | 70.99K | 30.08K | 80.38K | 120.82K | 123.25K | 57.81K | 58.55K | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 13.97K | 116.78K | -36.50K | N/A | N/A | 685.77K | 388.07K | 37.71K | 3.70M | 18.91K | 13.49K | 175.21K |
Operating Income | 3.46M | 7.05M | 5.48M | 4.12M | 2.84M | 1.31M | 1.51M | 3.09M | 2.35M | 681.13K | -501.97K | 84.33K | 1.41M | 577.32K | -481.39K | 489.38K | -883.18K | -988.13K | -1.15M | -1.17M | -540.13K | -3.17M | -134.55K | 210.51K | 170.16K |
Other Expenses / Income | 162.43K | 808.71K | 1.17M | 1.07M | -521.18K | 2.16M | 1.91M | -37.15K | -42.16K | -20.35K | -219.51K | -115.42K | -105.00K | -77.22K | 13.93K | -16.21K | 33.69K | -303.31K | -31.53K | -86.62K | 2.52M | 67.23K | 863.00 | 19.34K | N/A |
Before Tax Income | 3.62M | 7.86M | 6.65M | 5.19M | 2.31M | 3.05M | 3.42M | 3.08M | 2.31M | 660.78K | -721.48K | -31.09K | 1.31M | 500.10K | -467.46K | 473.17K | -849.49K | -1.29M | -1.18M | -1.26M | 1.98M | -3.10M | -133.69K | 229.86K | 170.16K |
Income Tax Expenses | -132.74K | 145.86K | 2.36M | 1.61M | 17.44K | 633.13K | 1.67M | 1.29M | 803.49K | 257.43K | -2.54M | 1.05M | 1.13M | 690.18K | 394.98K | 68.56K | N/A | -127.08K | N/A | N/A | -25.89K | -21.46K | 100.26K | 90.89K | 67.31K |
Net Income | 2.78M | 7.02M | 3.45M | 2.98M | 1.91M | 2.49M | 1.75M | 1.79M | 1.50M | 403.35K | 1.82M | -1.08M | 182.99K | -190.08K | -743.44K | 404.61K | -849.49K | -1.16M | -1.18M | -1.26M | 2.00M | -3.08M | -233.96K | 138.97K | 102.85K |
Interest Expenses | 498.67K | 292.95K | 199.93K | 260.66K | 428.37K | 93.65K | 44.12K | 41.70K | 55.77K | 94.89K | 109.20K | 128.41K | 95.75K | 77.22K | 66.07K | 18.70K | 10.61K | 3.14K | 64.28K | 68.38K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 12.43M | 12.38M | 12.32M | 12.24M | 11.95M | 11.63M | 11.49M | 11.46M | 13.17M | 13.17M | 13.17M | 13.17M | 13.27M | 13.96M | 14.02M | 14.06M | 13.77M | 12.99M | 12.54M | 11.83M | 11.73M | 10.56M | 9.25M | 9.13M | 9.13M |
Diluted Shares Outstanding | 12.49M | 12.47M | 12.51M | 12.30M | 12.09M | 11.82M | 11.73M | 11.64M | 13.31M | 13.17M | 13.17M | 13.17M | 13.48M | 13.96M | 14.02M | 14.06M | 13.77M | 12.99M | 12.54M | 11.83M | 14.33M | 10.56M | 9.25M | 9.13M | 9.13M |
EBITDA | 5.20M | 9.18M | 7.03M | 5.74M | 3.46M | 1.33M | 3.75M | 3.66M | 2.94M | 1.55M | 686.33K | 1.35M | 1.73M | 934.11K | 119.72K | 939.69K | -249.95K | -691.14K | -426.71K | -801.09K | 2.02M | -3.08M | -114.78K | 243.34K | 182.92K |
EBITDA Margin | 13.57% | 20.02% | 20.41% | 18.28% | 12.59% | 7.49% | 24.21% | 22.53% | 18.51% | 9.71% | 4.34% | 8.26% | 11.18% | 8.13% | 1.22% | 8.74% | -3.36% | -8.25% | -6.36% | -23.61% | 86.82% | -276.86% | -8.60% | 23.63% | 24.09% |
EBIT | 3.14M | 7.46M | 6.01M | 4.85M | 2.36M | 3.22M | 3.46M | 3.12M | 2.36M | 755.67K | -612.28K | 97.32K | 1.40M | 577.32K | -282.39K | 491.86K | -838.88K | -1.29M | -1.11M | -1.19M | 1.98M | -3.10M | -133.69K | 229.86K | 170.16K |
EBIT Margin | 8.20% | 16.27% | 17.45% | 15.43% | 8.59% | 18.04% | 22.36% | 19.21% | 14.87% | 4.75% | -3.87% | 0.59% | 9.05% | 5.02% | -2.89% | 4.57% | -11.29% | -15.39% | -16.58% | -35.05% | 85.19% | -279.08% | -10.02% | 22.32% | 22.41% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |