| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.56B | 1.99B | 1.37B | 766.90M | 731.40M | 560.60M |
| Cost of Revenue | 1.88B | 1.52B | 1.09B | 589.10M | 552.40M | 419.90M |
| Gross Profit | 687.80M | 470.20M | 278.40M | 177.80M | 179.00M | 140.70M |
| Operating Expenses | 573.00M | 412.10M | 327.40M | 234.20M | 181.30M | 133.70M |
| Selling, General & Admin | 377.50M | 315.60M | 265.20M | 194.70M | 141.10M | 93.30M |
| Research & Development | 1.20M | 500.00K | 1.80M | 1.20M | 1.60M | 1.60M |
| Other Operating Expenses | 194.30M | 96.50M | 62.20M | 39.50M | 40.20M | 600.00K |
| Operating Income | 114.80M | 58.10M | -49.00M | -63.70M | -600.00K | -13.10M |
| Other Expenses / Income | 4.70M | -7.80M | -27.90M | -56.20M | -50.50M | -46.40M |
| Before Tax Income | 119.50M | 86.90M | -77.10M | -113.80M | -56.60M | -59.50M |
| Income Tax Expenses | -3.40M | 200.00K | -3.10M | -2.40M | 1.50M | -4.10M |
| Net Income | 86.20M | 75.10M | -74.00M | -111.40M | -58.10M | -55.40M |
| Interest Expenses | 32.10M | 32.50M | 28.00M | 40.20M | 51.50M | 47.00M |
| Basic Shares Outstanding | 59.68M | 56.17M | 54.92M | 45.03M | 45.94M | 39.03M |
| Diluted Shares Outstanding | 60.99M | 82.77M | 54.92M | 45.03M | 45.94M | 39.03M |
| EBITDA | 366.20M | 268.50M | 55.30M | 10.60M | 59.20M | 59.50M |
| EBITDA Margin | 14.28% | 13.47% | 4.04% | 1.38% | 8.09% | 10.61% |
| EBIT | 114.90M | 107.80M | -49.10M | -73.60M | -5.10M | -12.50M |
| EBIT Margin | 4.48% | 5.41% | -3.59% | -9.60% | -0.70% | -2.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |