| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 234.25M | 573.24M | 1.74B | 1.74B | 847.60M | 789.26M | 778.47M |
| Cost of Revenue | N/A | 28.39M | 29.62M | N/A | N/A | N/A | N/A |
| Gross Profit | 234.25M | 544.85M | 1.71B | 1.74B | 847.60M | 789.26M | 778.47M |
| Operating Expenses | 288.92M | 1.16B | 1.53B | 1.15B | 705.59M | 741.73M | 723.59M |
| Selling, General & Admin | 258.89M | 1.12B | 1.53B | 1.15B | 701.25M | 733.73M | 715.39M |
| Research & Development | N/A | -4.00 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 35.83M | 5.25M | -6.13M | 4.33M | N/A | N/A |
| Operating Income | -54.67M | -87.41M | -271.48M | 520.73M | 55.36M | 55.53M | 63.08M |
| Other Expenses / Income | -112.17M | -109.61M | -1.37B | 502.65M | 77.91M | -8.00M | -8.20M |
| Before Tax Income | -166.84M | -732.05M | -1.20B | 500.26M | 77.58M | 47.53M | 54.88M |
| Income Tax Expenses | -593.00K | -16.52M | -19.53M | 2.34M | 949.00K | 286.00K | 53.00K |
| Net Income | -80.09M | -715.53M | -1.18B | 518.39M | 76.63M | 32.06M | 52.67M |
| Interest Expenses | 1.39B | 151.74M | 142.06M | 649.69M | 666.38M | N/A | N/A |
| Basic Shares Outstanding | 8.20M | 6.23M | 6.08M | 2.88M | 2.88M | 3.59M | 3.59M |
| Diluted Shares Outstanding | 8.20M | 6.23M | 6.08M | 2.88M | 2.88M | 3.59M | 3.59M |
| EBITDA | N/A | N/A | -271.48M | N/A | 19.01M | -23.18M | -10.35M |
| EBITDA Margin | 0.00% | 0.00% | -15.64% | 0.00% | 2.24% | -2.94% | -1.33% |
| EBIT | 1.31B | -580.32M | -1.05B | 1.17B | 743.96M | 32.35M | 52.73M |
| EBIT Margin | 559.75% | -101.23% | -60.72% | 67.30% | 87.77% | 4.10% | 6.77% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |