Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.79B | 11.56B | 15.64B | 10.78B | 8.47B | 7.59B | 7.66B | 9.55B | 9.13B | 8.02B | 8.56B | 7.20B | 4.84B | 5.74B | 5.83B | 4.33B | 5.52B | 9.44B | 6.32B | 5.89B | 7.72B | 5.08B | 3.49B | 2.55B |
Cost of Revenue | 1.56B | 1.72B | 1.93B | 1.76B | 1.68B | 1.80B | 1.78B | 6.00M | 1.00M | 20.00M | 947.00M | 349.50M | 1.08B | 1.27B | 1.34B | 1.21B | 1.11B | 2.08B | 935.26M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 10.23B | 9.84B | 13.71B | 9.02B | 6.79B | 5.79B | 5.88B | 9.55B | 9.13B | 8.00B | 7.62B | 6.85B | 3.76B | 4.47B | 4.48B | 3.12B | 4.41B | 7.36B | 5.38B | 5.89B | 7.72B | 5.08B | 3.49B | 2.55B |
Operating Expenses | 9.71B | 8.68B | -12.51B | -9.03B | -7.10B | -6.80B | 5.24B | -8.39B | -8.18B | -6.91B | 7.20B | 6.25B | 3.47B | 4.10B | 4.26B | -3.36B | -4.18B | -6.36B | -4.50B | -5.00B | -6.27B | -4.21B | -3.17B | -2.41B |
Selling, General & Admin | 2.91B | 3.19B | 3.53B | 2.95B | 2.70B | 2.54B | 2.46B | 2.83B | 2.67B | 2.54B | 2.13B | 1.87B | 2.99B | 3.77B | 3.99B | 2.57B | 1.70B | 3.23B | 1.90B | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 6.80B | -8.47B | -16.04B | -11.98B | -9.79B | -9.34B | -6.51B | -11.22B | -10.85B | -9.45B | N/A | N/A | N/A | N/A | N/A | -5.93B | -5.88B | -9.59B | -6.40B | -5.00B | -6.27B | -4.21B | -3.17B | -2.41B |
Operating Income | 518.00M | 1.65B | 3.13B | 1.75B | 1.37B | 791.00M | 639.00M | 1.16B | 948.00M | 1.09B | 420.00M | 606.60M | 290.10M | 375.60M | 226.40M | -235.77M | 231.49M | 998.60M | 883.00M | 885.65M | 1.44B | 872.24M | 317.65M | 143.59M |
Other Expenses / Income | 175.00M | -6.53B | 649.00M | -5.93B | -4.25B | -4.31B | -4.33B | 3.78B | -3.74B | -5.07B | -4.79B | 149.40M | 124.70M | 186.80M | 118.50M | -126.10M | 3.55B | -3.19B | 716.07M | -10.68M | -24.13M | -20.94M | 3.49B | 1.76B |
Before Tax Income | 693.00M | 1.53B | 3.08B | 1.78B | 1.37B | 750.00M | 864.00M | 1.07B | 867.00M | 392.00M | 651.00M | 843.40M | 414.80M | 562.40M | 344.96M | -295.39M | 176.51M | 943.20M | 868.30M | 882.93M | 1.42B | 851.30M | 513.63M | 225.18M |
Income Tax Expenses | 192.00M | 398.00M | 713.00M | 322.00M | 308.00M | 120.00M | 235.00M | 372.00M | 290.00M | 312.00M | 205.00M | 246.70M | 134.40M | 185.60M | 106.84M | -125.54M | 46.78M | 350.87M | 327.35M | 323.60M | 539.84M | 306.47M | 3.51B | 1.78B |
Net Income | 517.00M | 1.29B | 2.80B | 1.43B | 1.06B | 628.00M | 771.00M | 650.00M | 527.00M | 583.00M | 402.00M | 606.50M | 369.50M | 370.10M | 222.31M | -179.02M | 129.77M | 437.76M | 538.98M | 558.16M | 861.82M | 531.72M | 301.95M | 128.13M |
Interest Expenses | 174.00M | 115.00M | 114.00M | 90.00M | 47.00M | 43.00M | 48.00M | 136.00M | 131.00M | 127.00M | 93.00M | 74.40M | 57.20M | 46.20M | 36.67M | 68.79M | 54.94M | 209.97M | 16.66M | 3.88M | 43.10M | 34.05M | 15.70M | 15.46M |
Basic Shares Outstanding | 270.00M | 275.00M | 285.00M | 284.00M | 273.00M | 273.00M | 271.00M | 338.81M | 348.00M | 278.95M | 230.00M | 221.20M | 219.00M | 226.20M | 224.67M | 210.00M | 216.58M | 182.03M | 173.46M | 173.52M | 173.52M | 173.52M | 173.52M | 173.52M |
Diluted Shares Outstanding | 271.00M | 277.00M | 287.00M | 286.00M | 277.00M | 278.00M | 278.00M | 338.81M | 348.00M | 278.95M | 235.00M | 226.00M | 222.70M | 229.30M | 228.49M | 210.00M | 219.99M | 182.86M | 173.57M | 173.52M | 173.52M | 173.52M | 173.52M | 173.52M |
EBITDA | 1.46B | 2.34B | 3.84B | 2.17B | 1.59B | 975.00M | 4.47B | -1.63B | 1.25B | 6.39B | 837.00M | 1.03B | 545.50M | 692.30M | 509.20M | -92.34M | 361.55M | 1.46B | 987.07M | 952.33M | 1.67B | 946.40M | 417.87M | 231.62M |
EBITDA Margin | 12.39% | 20.21% | 24.56% | 20.13% | 18.82% | 12.84% | 58.32% | -17.07% | 13.72% | 79.59% | 9.77% | 14.34% | 11.27% | 12.06% | 8.74% | -2.13% | 6.54% | 15.47% | 15.63% | 16.17% | 21.68% | 18.62% | 11.97% | 9.07% |
EBIT | 883.00M | 1.81B | 3.62B | 1.84B | 1.42B | 791.00M | 1.05B | 1.16B | 948.00M | 1.02B | 700.00M | 927.60M | 561.10M | 601.90M | 365.82M | -235.77M | 231.49M | 998.60M | 883.00M | 885.65M | 1.44B | 872.24M | 3.82B | 1.92B |
EBIT Margin | 7.49% | 15.64% | 23.17% | 17.06% | 16.73% | 10.42% | 13.75% | 12.12% | 10.38% | 12.74% | 8.17% | 12.88% | 11.59% | 10.49% | 6.28% | -5.45% | 4.19% | 10.58% | 13.98% | 15.04% | 18.73% | 17.16% | 109.52% | 75.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |