| Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | 4.00 | N/A | N/A | 3.77K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | -4.00 | N/A | N/A | -3.77K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 4.35M | 3.54M | 3.96M | 2.43M | 1.26M | 2.65M | 10.58M | 1.23M | 180.53K | 159.78K | 341.74K | 231.69K | 364.68K | 73.09K |
| Selling, General & Admin | 3.30M | 3.34M | 3.79M | 2.39M | 1.21M | 2.39M | 10.43M | 1.23M | 180.53K | 159.78K | 341.74K | 231.69K | 364.68K | 73.09K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 983.46K | 5.92K | 4.29K | 17.87K | 20.00K | 17.70K | -35.20K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -3.30M | -2.61M | -3.26M | -2.09M | -964.93K | -2.03M | -8.24M | -1.23M | -180.53K | -159.78K | -341.74K | -231.69K | -364.68K | -73.09K |
| Other Expenses / Income | -1.17M | 4.25M | -548.87K | -264.04K | -286.64K | -529.01K | -683.25K | -32.70K | -2.00K | 9.93K | -239.80K | 40.00K | N/A | N/A |
| Before Tax Income | -4.47M | 956.58K | -4.15M | -2.61M | -2.27M | -2.72M | -10.66M | -1.26M | -182.53K | -149.85K | -581.54K | -191.69K | -364.68K | -73.09K |
| Income Tax Expenses | N/A | 1.02M | 801.72K | 514.25K | 130.23K | 701.64K | 2.40M | -1.13M | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -4.47M | 956.58K | -4.15M | -2.61M | -2.27M | -2.72M | -10.66M | -1.26M | -182.53K | -149.85K | -581.54K | -191.69K | -364.68K | -73.09K |
| Interest Expenses | 126.61K | 104.03K | 112.48K | 202.18K | 112.36K | 75.92K | 60.43K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 4.52M | 3.84M | 3.28M | 2.80M | 2.45M | 2.08M | 1.73M | 964.43K | 438.44K | 377.33K | 372.94K | 370.50K | 292.40K | 137.66K |
| Diluted Shares Outstanding | 4.52M | 3.93M | 3.28M | 2.80M | 2.45M | 2.08M | 1.73M | 964.43K | 438.44K | 377.33K | 372.94K | 370.50K | 292.40K | 137.66K |
| EBITDA | -1.17M | -2.54M | -3.94M | -2.40M | -1.22M | -2.65M | -10.58M | -1.23M | -178.53K | -169.71K | -101.94K | -271.69K | -364.68K | -73.09K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -4.35M | 2.08M | -3.24M | -1.90M | -2.03M | -1.94M | -8.19M | -2.39M | -182.53K | -149.85K | -581.54K | -191.69K | -364.68K | -73.09K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 |