Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.45B | 19.40B | 17.62B | 17.86B | 17.48B | 16.55B | 17.78B | 17.03B | 15.31B | 13.02B | 10.58B | 10.43B | 9.87B | 9.06B | 7.85B | 7.62B | 6.67B | 6.44B | 5.72B | 4.59B | 4.39B | 4.84B | 5.46B | 4.47B | 3.82B | 2.99B | 2.96B |
Cost of Revenue | 14.53B | 14.09B | 12.54B | 12.32B | 12.08B | 11.39B | 11.78B | 11.53B | 10.43B | 8.91B | 7.15B | 6.96B | 6.38B | 5.95B | 5.18B | 5.02B | 4.37B | 4.26B | 3.75B | 3.06B | 2.94B | 3.27B | 3.62B | 2.91B | 2.13B | 1.64B | N/A |
Gross Profit | 4.92B | 5.31B | 5.08B | 5.54B | 5.40B | 5.16B | 6.00B | 5.50B | 4.88B | 4.11B | 3.43B | 3.48B | 3.49B | 3.12B | 2.67B | 2.61B | 2.30B | 2.18B | 1.97B | 1.54B | 1.45B | 1.58B | 1.84B | 1.56B | 1.69B | 1.35B | N/A |
Operating Expenses | 3.43B | 4.01B | 3.32B | 3.36B | 3.23B | 3.00B | 3.71B | 3.05B | 2.78B | 2.28B | 1.82B | 1.84B | 1.91B | 1.67B | 1.45B | 1.41B | 1.22B | 1.18B | 1.18B | 909.96M | 850.78M | 915.85M | 1.42B | 900.70M | 1.13B | 929.57M | N/A |
Selling, General & Admin | 3.20B | 3.78B | 3.10B | 3.17B | 3.06B | 2.87B | 3.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 232.00M | 229.00M | 221.00M | 194.00M | 168.00M | 134.00M | 130.70M | 154.38M | 128.33M | 100.42M | 91.11M | 84.41M | 85.51M | 72.58M | 65.48M | 57.64M | 45.63M | 38.86M | 43.02M | 37.89M | 39.45M | 45.20M | 40.12M | 34.00M | 32.29M | 26.60M | N/A |
Other Operating Expenses | 20.05M | N/A | N/A | N/A | N/A | N/A | N/A | 2.89B | 2.65B | 2.17B | 1.73B | 1.76B | 1.83B | 1.60B | 1.38B | 1.35B | 1.17B | 1.14B | 1.13B | 872.07M | 811.32M | 870.65M | 1.38B | 866.70M | 1.10B | 902.97M | N/A |
Operating Income | 1.50B | -258.36M | 301.32M | 529.00M | 710.00M | 3.04B | 2.36B | 2.45B | 2.10B | 1.83B | 1.61B | 1.64B | 1.58B | 1.45B | 1.23B | 1.20B | 1.08B | 998.73M | 792.74M | 628.76M | 601.43M | 662.28M | 426.21M | 661.00M | 556.74M | 416.87M | 2.96B |
Other Expenses / Income | -586.00M | 1.48B | 1.27B | 1.41B | 1.13B | 882.00M | -353.89M | -323.88M | -329.28M | -317.16M | -270.14M | -176.02M | -204.90M | -210.58M | -209.36M | -241.90M | -254.49M | -266.14M | -146.23M | -135.55M | -169.56M | -200.68M | -252.50M | -233.14M | -816.40M | -285.13M | N/A |
Before Tax Income | 911.00M | 1.22B | 1.57B | 1.94B | 1.84B | 2.74B | 2.01B | 2.12B | 1.77B | 1.52B | 1.34B | 1.46B | 1.37B | 1.24B | 1.02B | 959.48M | 829.27M | 732.60M | 646.51M | 493.21M | 431.87M | 461.60M | 173.71M | 427.86M | -259.67M | 131.74M | N/A |
Income Tax Expenses | 301.00M | 325.00M | 353.00M | 501.00M | 402.00M | 511.00M | 454.01M | 649.56M | 569.03M | 479.93M | 428.72M | 457.57M | 463.78M | 434.86M | 342.29M | 351.37M | 319.38M | 313.30M | 260.68M | 195.79M | 168.90M | 174.22M | 102.50M | 202.06M | -12.66M | 115.45M | N/A |
Net Income | 499.00M | 673.40M | 969.31M | 1.16B | 1.20B | 1.98B | 1.28B | 1.18B | 941.59M | 859.58M | 803.76M | 897.39M | 826.45M | 735.75M | 621.98M | 587.32M | 491.86M | 406.69M | 384.12M | 296.55M | 262.97M | 276.16M | 71.20M | 225.80M | -247.00M | 16.29M | 82.00M |
Interest Expenses | 336.00M | 360.00M | 353.00M | 410.00M | 491.00M | 448.00M | 397.19M | 429.95M | 464.68M | 407.37M | 324.07M | 355.79M | 274.95M | 229.69M | 224.30M | 259.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 293.41M | 293.25M | 292.94M | 294.06M | 302.69M | 613.08M | 613.13M | 611.50M | 608.88M | 604.68M | 607.63M | 610.22M | 598.03M | 601.44M | 588.84M | 594.06M | 590.23M | 588.75M | 583.27M | 466.67M | 420.00M | 420.00M | 420.00M | 536.90M | 473.42M | 420.00M | 420.00M |
Diluted Shares Outstanding | 293.41M | 293.25M | 293.07M | 294.28M | 302.75M | 614.55M | 613.13M | 611.50M | 608.88M | 604.68M | 607.63M | 613.34M | 598.03M | 604.14M | 596.17M | 595.25M | 592.67M | 592.00M | 588.30M | 644.11M | 420.00M | 420.00M | 420.00M | 539.17M | 473.42M | 420.00M | 420.00M |
EBITDA | 3.44B | 1.58B | 1.93B | 2.31B | 2.30B | 3.10B | 2.87B | 3.00B | 2.63B | 2.32B | 2.03B | 2.17B | 2.00B | 1.78B | 1.51B | 1.50B | 1.06B | 953.88M | 857.10M | 663.91M | 603.68M | 651.03M | 537.30M | 739.68M | 22.78M | 369.63M | 82.00M |
EBITDA Margin | 17.68% | 8.15% | 10.93% | 12.96% | 13.18% | 18.74% | 16.12% | 17.61% | 17.19% | 17.83% | 19.15% | 20.76% | 20.21% | 19.63% | 19.20% | 19.64% | 15.91% | 14.81% | 14.99% | 14.45% | 13.75% | 13.44% | 9.84% | 16.54% | 0.60% | 12.37% | 2.77% |
EBIT | 1.14B | 1.36B | 1.68B | 2.08B | 2.09B | 2.94B | 2.13B | 2.26B | 1.98B | 1.75B | 1.56B | 1.71B | 1.57B | 1.40B | 1.19B | 1.20B | 811.23M | 719.98M | 644.80M | 492.34M | 431.87M | 450.38M | 173.71M | 427.86M | -259.67M | 131.74M | 82.00M |
EBIT Margin | 5.84% | 7.00% | 9.51% | 11.62% | 11.98% | 17.77% | 11.98% | 13.28% | 12.90% | 13.42% | 14.71% | 16.39% | 15.85% | 15.45% | 15.14% | 15.72% | 12.17% | 11.18% | 11.28% | 10.72% | 9.84% | 9.30% | 3.18% | 9.56% | -6.80% | 4.41% | 2.77% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |