| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170.49M | 158.87M | 141.29M | 123.25M | 107.97M | 101.00M | 94.35M | 87.49M | 64.53M | 49.76M | 48.52M | 48.75M | 49.15M | 50.58M | 42.69M | 31.80M | 28.93M | 29.03M | 31.63M | 29.54M | 32.72M | 29.91M | 28.10M | 27.28M | 19.50M | 2.54M | 2.62M | 2.13M | 1.61M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 170.49M | 158.87M | 141.29M | 123.25M | 107.97M | 101.00M | 94.35M | 87.49M | 64.53M | 49.76M | 48.52M | 48.75M | 49.15M | 50.58M | 42.69M | 31.80M | 28.93M | 29.03M | 31.63M | 29.54M | 32.72M | 29.91M | 28.10M | 27.28M | 19.50M | 2.54M | 2.62M | 2.13M | 1.61M |
| Operating Expenses | 78.95M | 85.31M | -84.07M | -83.07M | -67.91M | -52.45M | -58.04M | -58.94M | -53.40M | -35.46M | -35.28M | -30.28M | 20.19M | -28.04M | 17.36M | -5.20M | 68.00K | 380.00K | -5.62M | -7.09M | -5.31M | -1.35M | 4.47M | 4.57M | 1.10M | 17.73M | 16.45M | 14.68M | 13.30M |
| Selling, General & Admin | 59.17M | 50.91M | 45.03M | 42.99M | 40.19M | 39.49M | 38.13M | 34.30M | 28.90M | 22.72M | 23.68M | 21.43M | 20.18M | 18.35M | 17.28M | 11.63M | 11.73M | 11.59M | 11.69M | 10.65M | 10.60M | 9.66M | 9.00M | 8.87M | 5.60M | 5.14M | 5.06M | 4.78M | 4.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 34.40M | -129.10M | -126.07M | -108.09M | -91.95M | -96.16M | -93.24M | -82.30M | -58.19M | -58.97M | -51.71M | 11.00K | -46.39M | 74.00K | -16.82M | -11.66M | -11.21M | -17.32M | -17.74M | -15.90M | -11.01M | -4.53M | -4.30M | -4.50M | 12.59M | 11.39M | 9.91M | 9.17M |
| Operating Income | 91.54M | 93.68M | 62.11M | 50.27M | 43.08M | 51.55M | 39.66M | 32.42M | 14.64M | 16.18M | 14.53M | 19.20M | 19.59M | 22.53M | 23.46M | 26.60M | 28.99M | 29.41M | 26.01M | 22.45M | 27.41M | 28.56M | 32.58M | 31.86M | 20.60M | 20.27M | 19.07M | 16.82M | 14.91M |
| Other Expenses / Income | -32.84M | -21.58M | -25.25M | -21.64M | -16.22M | -14.79M | -14.74M | -15.78M | -16.55M | -9.22M | -9.69M | -1.12M | -11.00K | N/A | -3.50M | -19.95M | -21.89M | -20.20M | -15.24M | -3.23M | -13.93M | -17.29M | -13.42M | -23.46M | -12.60M | -12.74M | -12.13M | -10.76M | -9.69M |
| Before Tax Income | 58.70M | 72.83M | 62.11M | 50.27M | 43.08M | 38.28M | 32.78M | 28.04M | 10.55M | 11.60M | 9.46M | 12.99M | 11.76M | 11.54M | 6.91M | 6.65M | 7.10M | 9.21M | 10.77M | 9.68M | 13.47M | 11.27M | 10.20M | 8.40M | 8.00M | 7.53M | 6.94M | 6.06M | 5.23M |
| Income Tax Expenses | 8.77M | 12.24M | 10.27M | 8.40M | 7.32M | 5.71M | 10.07M | 7.49M | 2.50M | 2.63M | 1.68M | 3.06M | 2.54M | 2.54M | 1.07M | 987.00K | 1.18M | 2.00M | 2.71M | 2.49M | 3.96M | 3.34M | 2.91M | 2.65M | 2.50M | 2.42M | 2.20M | 1.93M | 1.65M |
| Net Income | 49.93M | 60.60M | 51.84M | 41.88M | 35.76M | 32.57M | 22.71M | 20.56M | 8.05M | 8.96M | 7.78M | 9.93M | 9.22M | 8.99M | 5.84M | 5.67M | 5.92M | 7.21M | 8.06M | 7.18M | 9.52M | 7.93M | 8.66M | 7.66M | 5.50M | 5.12M | 4.74M | 4.13M | 3.58M |
| Interest Expenses | 75.55M | 17.92M | 8.47M | 16.14M | 19.61M | 13.27M | 6.88M | 4.38M | 4.09M | 4.58M | 5.06M | 6.21M | 7.84M | 11.00M | 16.55M | 19.95M | 21.89M | 20.20M | 15.24M | 12.77M | 13.93M | 17.29M | 21.00M | 21.55M | 12.60M | 12.74M | 12.13M | 10.76M | 9.69M |
| Basic Shares Outstanding | 37.26M | 33.84M | 29.17M | 28.27M | 27.73M | 27.67M | 27.57M | 27.00M | 22.68M | 18.68M | 18.77M | 18.79M | 18.27M | 13.56M | 13.36M | 13.10M | 13.00M | 13.12M | 13.00M | 12.82M | 12.94M | 12.90M | 15.06M | 8.32M | 8.32M | 8.11M | 7.84M | 7.94M | 3.85M |
| Diluted Shares Outstanding | 37.50M | 33.93M | 29.28M | 28.39M | 27.88M | 27.97M | 27.62M | 27.00M | 22.68M | 18.68M | 18.77M | 18.79M | 18.27M | 13.56M | 13.36M | 13.10M | 13.00M | 13.12M | 13.00M | 13.06M | 12.94M | 12.90M | 15.06M | 8.32M | 8.32M | 8.11M | 7.84M | 7.94M | 3.85M |
| EBITDA | 66.03M | 77.73M | 65.65M | 53.39M | 45.91M | 41.27M | 36.30M | 31.71M | 13.30M | 13.58M | 11.41M | 14.72M | 13.40M | 13.25M | 10.41M | N/A | N/A | N/A | 14.39M | 12.64M | N/A | N/A | 32.58M | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 38.73% | 48.93% | 46.47% | 43.32% | 42.52% | 40.87% | 38.47% | 36.24% | 20.62% | 27.29% | 23.51% | 30.20% | 27.28% | 26.19% | 24.40% | 0.00% | 0.00% | 0.00% | 45.49% | 42.81% | 0.00% | 0.00% | 115.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 134.25M | 90.75M | 70.58M | 66.41M | 62.68M | 51.55M | 39.66M | 32.42M | 14.64M | 16.18M | 14.53M | 19.20M | 19.59M | 22.53M | 23.46M | 26.60M | 28.99M | 29.41M | 26.01M | 22.45M | 27.41M | 28.56M | 32.58M | 31.86M | 20.60M | 20.27M | 19.07M | 16.82M | 14.91M |
| EBIT Margin | 78.74% | 57.12% | 49.96% | 53.88% | 58.06% | 51.04% | 42.04% | 37.05% | 22.69% | 32.51% | 29.94% | 39.38% | 39.87% | 44.55% | 54.95% | 83.66% | 100.24% | 101.31% | 82.22% | 76.00% | 83.78% | 95.48% | 115.92% | 116.75% | 105.64% | 798.66% | 727.07% | 788.40% | 924.97% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |