Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 255.20M | 158.87M | 141.29M | 123.25M | 107.97M | 101.00M | 97.70M | 91.36M | 68.04M | 51.64M | 49.81M | 49.48M | 49.15M | 50.58M | 42.69M | 31.80M | 28.93M | 29.03M | 31.63M | 29.54M | 32.72M | 29.91M | 28.10M | 27.28M | 19.50M | 2.54M | 2.62M | 2.13M | 1.61M |
Cost of Revenue | 41.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 213.34M | 158.87M | 141.29M | 123.25M | 107.97M | 101.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 33.51M | 85.31M | -84.07M | -83.07M | -67.91M | -52.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 59.17M | 50.91M | 45.03M | 42.99M | 40.19M | 39.49M | 38.13M | 34.30M | 28.90M | 22.72M | 23.68M | 21.43M | 20.18M | 18.35M | 17.28M | 11.63M | 11.73M | 11.59M | 11.69M | 10.65M | 10.60M | 9.66M | 9.00M | 8.87M | 5.60M | 5.14M | 5.06M | 4.78M | 4.13M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -33.51M | 34.40M | -129.10M | -126.07M | -108.09M | -91.95M | N/A | N/A | N/A | N/A | N/A | N/A | 11.00K | N/A | 74.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 58.70M | 93.68M | 62.11M | 50.27M | 43.08M | 51.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 58.70M | -20.85M | 62.11M | 50.27M | 43.08M | -13.27M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 58.70M | 72.83M | 62.11M | 50.27M | 43.08M | 38.28M | 32.78M | 28.04M | 10.55M | 11.60M | 9.46M | 12.99M | 11.76M | 11.54M | 6.91M | 6.65M | 7.10M | 9.21M | 10.77M | 9.68M | 13.47M | 11.27M | 10.20M | 8.40M | 8.00M | 7.53M | 6.94M | 6.06M | 5.23M |
Income Tax Expenses | 8.77M | 12.24M | 10.27M | 8.40M | 7.32M | 5.71M | 10.07M | 7.49M | 2.50M | 2.63M | 1.68M | 3.06M | 2.54M | 2.54M | 1.07M | 987.00K | 1.18M | 2.00M | 2.71M | 2.49M | 3.96M | 3.34M | 2.91M | 2.65M | 2.50M | 2.42M | 2.20M | 1.93M | 1.65M |
Net Income | 49.93M | 60.60M | 51.84M | 41.88M | 35.76M | 32.57M | 22.71M | 20.56M | 8.05M | 8.96M | 7.78M | 9.93M | 9.22M | 8.99M | 5.84M | 5.67M | 5.92M | 7.21M | 8.06M | 7.18M | 9.52M | 7.93M | 8.66M | 7.66M | 5.50M | 5.12M | 4.74M | 4.13M | 3.58M |
Interest Expenses | 12.44M | 17.92M | 8.47M | 16.14M | 19.61M | 13.27M | 6.88M | 4.38M | 4.09M | 4.58M | 5.06M | 6.21M | 7.84M | 11.00M | 16.55M | 19.95M | 21.89M | 20.20M | 15.24M | 12.77M | 13.93M | 17.29M | 21.00M | 21.55M | 12.60M | 12.74M | 12.13M | 10.76M | 9.69M |
Basic Shares Outstanding | 37.38M | 33.84M | 29.17M | 28.27M | 27.73M | 27.67M | 27.57M | 27.00M | 22.68M | 18.68M | 18.77M | 18.79M | 18.27M | 13.56M | 13.36M | 13.10M | 12.88M | 13.12M | 13.00M | 12.82M | 12.94M | 12.90M | 15.06M | 8.32M | 8.32M | 8.11M | 7.84M | 7.94M | 3.85M |
Diluted Shares Outstanding | 37.50M | 33.93M | 29.28M | 28.39M | 27.88M | 27.97M | 27.57M | 27.00M | 22.68M | 18.68M | 18.77M | 18.79M | 18.27M | 13.56M | 13.36M | 13.10M | 12.88M | 13.12M | 13.00M | 13.06M | 12.94M | 12.90M | 15.06M | 8.32M | 8.32M | 8.11M | 7.84M | 7.94M | 3.85M |
EBITDA | 58.70M | 95.65M | 63.48M | 53.39M | 45.91M | 54.54M | 42.80M | 36.09M | 17.39M | 18.16M | 16.47M | 20.94M | 21.24M | 24.24M | 24.99M | 27.95M | 30.39M | 31.31M | 27.92M | 25.42M | 31.39M | 31.49M | 32.58M | 34.96M | 22.80M | 20.69M | 19.47M | 17.21M | 15.29M |
EBITDA Margin | 23.00% | 60.21% | 44.93% | 43.32% | 42.52% | 54.00% | 43.81% | 39.50% | 25.56% | 35.16% | 33.07% | 42.32% | 43.22% | 47.93% | 58.53% | 87.90% | 105.06% | 107.84% | 88.28% | 86.05% | 95.96% | 105.27% | 115.92% | 128.14% | 116.92% | 815.33% | 742.24% | 806.89% | 948.48% |
EBIT | 71.14M | 90.75M | 70.58M | 66.41M | 62.68M | 51.55M | 39.66M | 32.42M | 14.64M | 16.18M | 14.53M | 19.20M | 19.59M | 22.53M | 23.46M | 26.60M | 28.99M | 29.41M | 26.01M | 22.45M | 27.41M | 28.56M | 32.58M | 31.86M | 20.60M | 20.27M | 19.07M | 16.82M | 14.91M |
EBIT Margin | 27.88% | 57.12% | 49.96% | 53.88% | 58.06% | 51.04% | 40.60% | 35.48% | 21.52% | 31.33% | 29.16% | 38.80% | 39.87% | 44.55% | 54.95% | 83.66% | 100.24% | 101.31% | 82.22% | 76.00% | 83.78% | 95.48% | 115.92% | 116.75% | 105.64% | 798.66% | 727.07% | 788.40% | 924.97% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |