| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.32M | -31.52M | 9.38M | 8.82M | 19.70M | 297.97K | 7.22M | 6.53M | 6.75M | 6.82M | 6.91M | 7.16M | N/A |
| Cost of Revenue | 6.51M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 3.81M | -31.52M | 9.38M | 8.82M | 19.70M | 297.97K | 7.22M | 6.53M | 6.75M | 6.82M | 6.91M | 7.16M | N/A |
| Operating Expenses | 1.39M | 130.34K | 174.12K | 143.22K | 150.64K | 141.02K | 127.14K | 5.06M | 1.57M | 7.92M | 14.13M | 12.36M | N/A |
| Selling, General & Admin | 1.39M | 408.56K | 461.05K | 480.76K | 529.52K | 498.84K | 354.46K | 976.03K | 976.45K | 956.14K | 959.69K | 976.42K | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -278.22K | -286.93K | -337.54K | -378.88K | -357.82K | -227.31K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 8.92M | -29.83M | 9.21M | 8.68M | 19.55M | 2.10M | 7.76M | 5.56M | 5.78M | 5.86M | 5.95M | 6.18M | N/A |
| Other Expenses / Income | -5.25M | N/A | 643.93K | -755.34K | 9.40M | -10.34M | 1.42M | -4.57M | -963.55K | 8.52M | -13.53M | 12.96M | N/A |
| Before Tax Income | 3.68M | -31.65M | 9.21M | 8.68M | 19.55M | 156.94K | 7.10M | 983.70K | 4.81M | 14.38M | -7.58M | 19.15M | N/A |
| Income Tax Expenses | N/A | 7.88M | 9.21M | 8.68M | 19.55M | -161.14K | 5.68M | -4.57M | -963.55K | 8.52M | -13.53M | 12.96M | N/A |
| Net Income | 3.68M | -31.65M | 9.21M | 8.68M | 19.55M | 156.94K | 7.10M | 901.81K | 4.79M | 14.36M | -7.60M | 19.12M | N/A |
| Interest Expenses | 3.71M | 1.82M | 1.13M | 1.83M | 2.11M | 1.94M | 663.35K | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 11.54M | 11.47M | 11.36M | 11.50M | 11.50M | 12.59M | 11.50M | 6.19M | 6.19M | 6.19M | 6.18M | 6.18M | 6.16M |
| Diluted Shares Outstanding | 11.54M | 11.54M | 11.36M | 11.57M | 11.54M | 12.59M | 11.50M | 6.19M | 6.19M | 6.19M | 6.18M | 6.18M | 6.16M |
| EBITDA | -1.54M | -69.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.94M | N/A |
| EBITDA Margin | -14.88% | 220.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 180.68% | 0.00% |
| EBIT | 7.39M | -21.94M | 19.54M | 19.19M | 41.22M | 1.94M | 13.44M | -3.67M | 3.83M | 22.88M | -21.13M | 32.08M | N/A |
| EBIT Margin | 71.62% | 69.63% | 208.34% | 217.48% | 209.20% | 649.42% | 186.05% | -56.20% | 56.68% | 335.61% | -305.75% | 448.04% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |