| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 1.25M | 508.38K | 939.52K |
| Selling, General & Admin | 1.17M | 451.46K | 939.52K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -82.05K | -56.92K | 15.44K |
| Operating Income | -1.25M | -508.38K | -939.79K |
| Other Expenses / Income | 3.66M | 1.31M | 15.97K |
| Before Tax Income | 2.41M | 800.87K | -923.82K |
| Income Tax Expenses | 1.08M | 396.25K | -265.00 |
| Net Income | 1.34M | 404.62K | -923.82K |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 10.24M | 46.66M | 46.66M |
| Diluted Shares Outstanding | 10.24M | 46.66M | 46.66M |
| EBITDA | 2.41M | 800.87K | -820.00K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 2.41M | 800.87K | -924.08K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |