Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.09B | 17.74B | 16.23B | 14.85B | 10.19B | 5.82B | 5.70B | 5.50B | 5.25B | 5.07B | 4.81B | 4.48B | 4.34B | 4.13B | 4.08B | 4.74B | 3.92B | 4.54B | 4.06B | 3.73B | 3.03B | 2.57B | 1.89B | 1.65B | 1.41B | 1.23B | 974.40M | 798.30M | 703.40M | 563.60M |
Cost of Revenue | 7.67B | 7.99B | 8.13B | 7.81B | 5.31B | 3.07B | 3.02B | 2.96B | 2.91B | 2.88B | 2.78B | 2.60B | 2.54B | 2.39B | 2.38B | 3.02B | 2.64B | 3.21B | 2.80B | 1.18B | 1.26B | 603.17M | 503.93M | 397.66M | 357.73M | 378.30M | 290.60M | 236.10M | 394.30M | N/A |
Gross Profit | 11.43B | 9.74B | 8.10B | 7.04B | 4.88B | 2.75B | 2.67B | 2.55B | 2.35B | 2.19B | 2.04B | 1.89B | 1.79B | 1.75B | 1.70B | 1.72B | 1.28B | 1.33B | 1.26B | 2.54B | 1.77B | 1.97B | 1.39B | 1.26B | 1.05B | 855.40M | 683.80M | 562.20M | 309.10M | N/A |
Operating Expenses | 6.58B | 6.06B | 5.81B | 5.65B | 3.28B | 1.23B | 1.15B | 1.10B | 1.03B | 975.00M | 977.00M | 829.00M | 799.00M | 740.00M | 751.00M | 833.00M | 555.00M | 589.35M | 516.13M | 1.89B | 1.24B | 1.52B | 1.03B | 941.64M | 796.73M | 645.70M | 518.10M | 438.50M | 395.20M | 503.90M |
Selling, General & Admin | 6.58B | 6.06B | 5.81B | 5.65B | 3.28B | 1.23B | 1.15B | 1.10B | 1.03B | 975.00M | 977.00M | 829.00M | 799.00M | 740.00M | 751.00M | 833.00M | 555.00M | 589.35M | 516.13M | 1.70B | 1.07B | 1.38B | 921.78M | 792.80M | 677.23M | 573.20M | 454.90M | 371.50M | 330.80M | 463.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -140.00M | -94.00M | 71.00M | 28.00M | -6.00M | 9.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 185.36M | 171.79M | 141.11M | 111.06M | 148.84M | 119.51M | 72.50M | 63.20M | 67.00M | 64.40M | 40.80M |
Operating Income | 4.85B | 3.74B | 2.29B | 1.42B | 1.61B | 1.75B | 1.53B | 1.45B | 1.31B | 1.21B | 1.06B | 1.06B | 996.00M | 1.01B | 946.00M | 890.00M | 730.00M | 744.28M | 745.40M | 659.56M | 531.97M | 443.04M | 353.70M | 314.31M | 253.09M | 209.70M | 165.70M | 123.70M | -86.10M | 59.70M |
Other Expenses / Income | -953.00M | -827.00M | -622.00M | -245.00M | -526.00M | 222.00M | -174.00M | -170.00M | -254.00M | -163.00M | -163.00M | -167.00M | -267.00M | -214.00M | -212.00M | -271.00M | -69.00M | -34.00M | 72.56M | -18.19M | -15.55M | -6.75M | -6.67M | -14.27M | -19.41M | -16.00M | -11.80M | -19.10M | -12.50M | 3.10M |
Before Tax Income | 3.90B | 2.91B | 1.67B | 1.17B | 1.08B | 1.55B | 1.36B | 1.27B | 1.06B | 1.05B | 898.00M | 889.00M | 729.00M | 793.00M | 734.00M | 619.00M | 661.00M | 710.28M | 817.95M | 641.37M | 516.41M | 436.29M | 347.03M | 300.04M | 233.68M | 193.70M | 153.90M | 104.60M | -98.60M | 62.80M |
Income Tax Expenses | 754.00M | 551.00M | 363.00M | 196.00M | 198.00M | 378.00M | 158.00M | 492.00M | 377.00M | 384.00M | 328.00M | 303.00M | 256.00M | 301.00M | 273.00M | 279.00M | 253.00M | 267.06M | 306.59M | 246.47M | 201.40M | 170.15M | 138.81M | 123.01M | 95.81M | 79.40M | 63.10M | 42.90M | -38.70M | 25.10M |
Net Income | 3.07B | 2.53B | 1.33B | 958.00M | 893.00M | 1.19B | 1.25B | 930.00M | 712.00M | 754.00M | 648.00M | 611.00M | 472.00M | 496.00M | 476.00M | 569.00M | 439.00M | 449.91M | 516.44M | 377.64M | 315.01M | 266.14M | 208.22M | 177.02M | 137.87M | 114.30M | 90.80M | 61.70M | -59.90M | 37.70M |
Interest Expenses | 989.00M | 733.00M | 693.00M | 709.00M | 473.00M | 193.00M | 176.00M | 170.00M | 169.00M | 164.00M | 164.00M | 174.00M | 188.00M | 198.00M | 220.00M | 260.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 611.70M | 642.30M | 662.60M | 672.10M | 512.30M | 392.50M | 415.20M | 431.00M | 450.60M | 480.60M | 513.40M | 533.60M | 560.40M | 601.60M | 619.20M | 652.40M | 666.40M | 699.96M | 755.23M | 779.92M | 772.96M | 765.54M | 747.72M | 739.15M | 738.86M | 737.24M | 702.12M | 623.67M | 594.11M | 538.03M |
Diluted Shares Outstanding | 615.90M | 647.90M | 671.60M | 683.40M | 522.60M | 413.70M | 431.20M | 447.80M | 476.00M | 505.40M | 513.40M | 550.00M | 576.80M | 606.80M | 621.60M | 652.40M | 675.20M | 710.12M | 763.87M | 789.15M | 783.75M | 779.80M | 766.34M | 759.22M | 760.07M | 762.92M | 722.63M | 623.67M | 594.11M | 538.03M |
EBITDA | 7.78B | 6.76B | 5.55B | 4.63B | 3.19B | 2.09B | 2.01B | 2.00B | 1.68B | 1.71B | 1.54B | 1.44B | 1.26B | 1.33B | 1.30B | 1.47B | 885.00M | 916.08M | 1.00B | 809.47M | 688.20M | 577.40M | 494.72M | 448.88M | 353.18M | 266.20M | 217.10M | 171.60M | -34.20M | 103.60M |
EBITDA Margin | 40.73% | 38.12% | 34.24% | 31.15% | 31.33% | 35.91% | 35.34% | 36.39% | 31.88% | 33.68% | 32.05% | 32.17% | 29.17% | 32.28% | 31.94% | 31.02% | 22.57% | 20.16% | 24.69% | 21.70% | 22.69% | 22.48% | 26.17% | 27.15% | 25.09% | 21.58% | 22.28% | 21.50% | -4.86% | 18.38% |
EBIT | 4.81B | 3.81B | 2.39B | 1.86B | 1.56B | 1.76B | 1.58B | 1.59B | 1.26B | 1.30B | 1.14B | 1.09B | 916.00M | 995.00M | 969.00M | 1.11B | 692.00M | 716.97M | 823.03M | 624.11M | 516.41M | 436.29M | 347.03M | 300.04M | 233.68M | 193.70M | 153.90M | 104.60M | -98.60M | 62.80M |
EBIT Margin | 25.20% | 21.50% | 14.73% | 12.54% | 15.35% | 30.19% | 27.74% | 28.92% | 23.94% | 25.70% | 23.68% | 24.27% | 21.12% | 24.07% | 23.77% | 23.38% | 17.64% | 15.78% | 20.27% | 16.73% | 17.02% | 16.98% | 18.36% | 18.14% | 16.60% | 15.70% | 15.79% | 13.10% | -14.02% | 11.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |