| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
|---|---|---|---|---|---|
| Revenue | 8.53M | -36.73M | 17.55M | -2.06M | 15.28M |
| Cost of Revenue | N/A | -66.15M | -4.76M | -21.39M | N/A |
| Gross Profit | 8.53M | 29.42M | 22.31M | 19.33M | 15.28M |
| Operating Expenses | 954.44K | 874.64K | 837.48K | 501.16K | -176.88K |
| Selling, General & Admin | 937.58K | 859.18K | 837.51K | 891.49K | 571.52K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -35.00 | -390.34K | N/A |
| Operating Income | 7.58M | 21.58M | 15.43M | 13.83M | 15.45M |
| Other Expenses / Income | -16.32M | -59.57M | 1.28M | -16.39M | 12.61M |
| Before Tax Income | 7.58M | -37.99M | 16.71M | -2.56M | 15.45M |
| Income Tax Expenses | 7.58M | -64.46M | -1.91M | -19.26M | 23.18M |
| Net Income | 7.58M | -37.99M | 16.71M | -2.56M | 15.45M |
| Interest Expenses | 6.12M | 4.89M | 3.19M | 2.87M | 746.87K |
| Basic Shares Outstanding | 25.06M | 23.16M | 15.19M | 15.23M | 11.45M |
| Diluted Shares Outstanding | 25.27M | 23.16M | 15.19M | 15.23M | 11.45M |
| EBITDA | 7.58M | -64.46M | -1.91M | -19.26M | 15.45M |
| EBITDA Margin | 88.82% | 175.50% | -10.88% | 936.46% | 101.16% |
| EBIT | 21.28M | -97.56M | 17.99M | -18.95M | 39.38M |
| EBIT Margin | 249.31% | 265.63% | 102.55% | 921.19% | 257.78% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |