| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.77M | 64.18M | 48.60M | -59.31M | 24.80M | -10.35M | 13.48M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.77M | 64.18M | 48.60M | -59.31M | 24.80M | -10.35M | N/A |
| Operating Expenses | 830.49K | 542.61K | 484.82K | 549.56K | 624.17K | 583.14K | 624.61K |
| Selling, General & Admin | 537.25K | 523.47K | 461.46K | 524.59K | 597.58K | 558.58K | 597.60K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 19.14K | 23.36K | 24.97K | 26.59K | 24.56K | 27.01K |
| Operating Income | 10.94M | 65.20M | 48.12M | -59.86M | 24.17M | -8.03M | N/A |
| Other Expenses / Income | N/A | -1.57M | N/A | N/A | N/A | -2.91M | N/A |
| Before Tax Income | 10.94M | 63.64M | 48.12M | -59.86M | 24.17M | -10.94M | 12.86M |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 10.94M | 63.64M | 48.12M | -59.86M | 24.17M | -10.94M | 12.86M |
| Interest Expenses | 4.24M | 1.57M | 603.26K | 1.22M | 3.34M | 2.91M | 2.28M |
| Basic Shares Outstanding | 16.32M | 16.32M | 16.94M | 17.61M | 17.64M | 17.64M | 17.61M |
| Diluted Shares Outstanding | 16.32M | 16.32M | 16.94M | 17.61M | 17.64M | 17.64M | 17.61M |
| EBITDA | 10.94M | 65.20M | 48.12M | -59.86M | 24.17M | -8.03M | 15.14M |
| EBITDA Margin | 92.95% | 101.59% | 99.00% | 100.93% | 97.48% | 77.54% | 112.31% |
| EBIT | 15.18M | 65.20M | 48.72M | -58.64M | 27.52M | -8.03M | 15.14M |
| EBIT Margin | 128.93% | 101.59% | 100.24% | 98.88% | 110.96% | 77.54% | 112.31% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |