| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.09B | 17.74B | 16.23B | 14.85B | 10.19B | 5.82B | 454.80M | 487.53M | 974.60M | 1.15B | 1.08B | 1.06B | 719.41M | 608.21M |
| Cost of Revenue | 7.67B | 7.99B | 8.13B | 7.81B | 5.31B | 3.07B | 310.42M | 260.35M | 418.39M | 479.98M | 434.30M | 500.69M | 376.69M | 341.24M |
| Gross Profit | 11.43B | 9.74B | 8.10B | 7.04B | 4.88B | 2.75B | 144.37M | 227.18M | 556.21M | 672.65M | 643.40M | 555.23M | 342.72M | 266.97M |
| Operating Expenses | 6.58B | 6.06B | 5.81B | 5.65B | 3.28B | 1.23B | 285.81M | 343.02M | 379.64M | 357.42M | 302.84M | 187.03M | 159.60M | 134.45M |
| Selling, General & Admin | 6.58B | 6.06B | 5.81B | 5.65B | 3.28B | 1.23B | 163.70M | 228.80M | 270.68M | 267.38M | 224.80M | 187.03M | 159.60M | 134.45M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -140.00M | -94.00M | 71.00M | 28.00M | -6.00M | 9.00M | 122.10M | 114.22M | 108.96M | 90.04M | 78.04M | N/A | N/A | N/A |
| Operating Income | 4.85B | 3.74B | 2.29B | 1.42B | 1.61B | 1.75B | -215.20M | -177.15M | 143.66M | 314.94M | 340.70M | 368.20M | 183.12M | 132.52M |
| Other Expenses / Income | -953.00M | -827.00M | -622.00M | -245.00M | -526.00M | 222.00M | 128.66M | -4.58M | -226.00K | -10.22M | 6.20M | 14.61M | -37.00K | 482.00K |
| Before Tax Income | 3.90B | 2.91B | 1.67B | 1.17B | 1.08B | 1.55B | -86.54M | -181.72M | 143.43M | 304.72M | 346.90M | 382.81M | 183.09M | 133.00M |
| Income Tax Expenses | 754.00M | 551.00M | 363.00M | 196.00M | 198.00M | 378.00M | 72.92M | -25.64M | 37.32M | 75.41M | 38.73M | 31.88M | 20.29M | 14.60M |
| Net Income | 3.07B | 2.53B | 1.33B | 958.00M | 893.00M | 1.19B | -159.46M | -135.34M | 79.11M | 159.04M | 255.50M | 350.93M | 126.98M | 118.40M |
| Interest Expenses | 989.00M | 733.00M | 693.00M | 709.00M | 473.00M | 193.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 611.70M | 642.30M | 662.60M | 672.10M | 512.30M | 392.50M | 222.94M | 176.58M | 209.15M | 207.83M | 185.50M | 119.02M | 119.02M | 119.02M |
| Diluted Shares Outstanding | 615.90M | 647.90M | 671.60M | 683.40M | 522.60M | 413.70M | 222.94M | 176.58M | 209.15M | 207.83M | 185.50M | 172.00M | 172.00M | 172.00M |
| EBITDA | 7.78B | 6.76B | 5.55B | 4.63B | 3.19B | 2.09B | 35.56M | -46.77M | 225.39M | 324.49M | 372.45M | 449.03M | 201.85M | 181.20M |
| EBITDA Margin | 40.73% | 38.12% | 34.24% | 31.15% | 31.33% | 35.91% | 7.82% | -9.59% | 23.13% | 28.15% | 34.56% | 42.52% | 28.06% | 29.79% |
| EBIT | 4.81B | 3.81B | 2.39B | 1.86B | 1.56B | 1.76B | -86.54M | -160.98M | 116.43M | 234.45M | 294.23M | 382.81M | 147.27M | 133.00M |
| EBIT Margin | 25.20% | 21.50% | 14.73% | 12.54% | 15.35% | 30.19% | -19.03% | -33.02% | 11.95% | 20.34% | 27.30% | 36.25% | 20.47% | 21.87% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |