| Financial Year End | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.78B | 3.21B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.30B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 1.69B | 2.01B | 2.39B | 1.80B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.20M |
| Cost of Revenue | 3.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.37B | N/A | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 799.00M | N/A | -1.76B | -1.80B | -2.23B | -1.24B | -811.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 1.34B | 1.10B | 1.10B | 1.21B | 1.03B | 805.92M | 778.98M | 704.58M | 668.02M | 616.29M | 579.78M | 656.64M | 783.32M | 707.97M | 836.98M | 949.51M | 293.93M | 1.01B | 1.07B | 1.04B | 954.91M | 980.31M | 998.56M | 857.48M | 624.71M | 663.80M | 588.80M | 428.50M | 403.00M | 353.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -799.00M | N/A | -2.86B | -3.01B | -3.27B | -2.05B | -1.59B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.39B | N/A | 1.45B | 1.27B | 921.00M | 574.20M | 1.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 1.13B | N/A | -292.00M | 12.00M | 12.00M | 11.46M | -361.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 1.13B | 1.16B | 1.16B | 1.28B | 933.00M | 585.66M | 714.11M | 308.87M | 345.32M | 108.25M | 309.55M | 8.35M | -101.70M | 149.85M | 49.40M | -420.53M | -349.66M | -315.61M | 338.08M | 645.17M | 666.81M | 719.00M | 558.06M | 493.67M | 337.00M | 379.40M | 352.90M | 315.10M | 282.20M | 253.00M |
| Income Tax Expenses | 212.00M | 247.00M | 247.00M | 274.00M | 76.00M | 133.29M | 157.60M | 131.89M | 106.81M | 10.94M | 78.50M | -32.17M | -85.26M | 15.84M | -19.08M | -174.94M | -156.81M | -140.73M | 87.28M | 204.07M | 212.40M | 245.69M | 181.61M | 164.07M | 104.42M | 131.90M | 126.50M | 117.60M | 102.30M | 88.10M |
| Net Income | 897.00M | 900.00M | 900.00M | 999.00M | 845.00M | 440.91M | 545.04M | 165.51M | 227.05M | 85.88M | 219.52M | 29.60M | -27.76M | 131.20M | 50.20M | -269.84M | -191.96M | -170.11M | 462.91M | 438.00M | 454.41M | 473.31M | 376.45M | 318.21M | 232.58M | 247.50M | 226.40M | 197.50M | 179.90M | 164.90M |
| Interest Expenses | 212.00M | 304.00M | 304.00M | 176.00M | 236.00M | 414.15M | 325.70M | 147.62M | 88.83M | 82.69M | 81.53M | 94.68M | 110.29M | 131.60M | 149.45M | 216.47M | 711.64M | 1.37B | 1.33B | 856.15M | 310.49M | 247.59M | 286.58M | 512.60M | 764.70M | 617.70M | 593.30M | 458.20M | 445.30M | 431.90M |
| Basic Shares Outstanding | 548.41M | 535.00M | 535.03M | 546.35M | 432.12M | 313.64M | 327.44M | 241.44M | 232.70M | 234.19M | 234.22M | 235.06M | 243.60M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 149.39M | 150.62M | 149.72M | 152.17M | 152.10M | 153.38M | 155.89M | 156.74M | 153.93M | 154.09M | 161.32M | 163.31M |
| Diluted Shares Outstanding | 561.73M | 566.00M | 566.00M | 551.24M | 433.95M | 315.66M | 327.44M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 153.55M | 154.79M | 154.17M | 156.95M | 156.36M | 157.84M | 157.73M | 160.59M | 158.00M | 158.05M | 161.67M | 163.31M |
| EBITDA | 1.39B | 1.50B | 1.50B | 1.33B | 961.00M | 599.03M | 1.10B | 488.45M | 460.27M | 220.54M | 419.44M | 132.54M | 36.20M | 367.96M | 263.86M | -146.58M | 412.38M | 1.19B | 2.03B | 1.88B | 1.23B | 1.39B | 1.20B | 1.30B | 1.29B | 1.16B | 1.11B | 859.10M | 803.00M | 753.80M |
| EBITDA Margin | 29.04% | 46.81% | 46.81% | 43.28% | 30.47% | 32.95% | 58.37% | 37.49% | 37.13% | 19.59% | 36.58% | 11.17% | 2.74% | 24.75% | 15.65% | -7.29% | 17.28% | 65.87% | 93.68% | 79.05% | 55.28% | 56.91% | 52.25% | 66.90% | 77.82% | 68.01% | 72.64% | 74.63% | 78.55% | 84.96% |
| EBIT | 1.32B | 1.45B | 1.45B | 1.45B | 1.16B | 988.35M | 1.03B | 445.02M | 422.68M | 179.50M | 379.56M | 92.11M | -2.73M | 278.64M | 180.57M | -228.31M | 362.87M | 1.05B | 1.88B | 1.50B | 977.30M | 966.58M | 844.64M | 994.87M | 1.10B | 997.10M | 946.20M | 773.30M | 727.50M | 684.90M |
| EBIT Margin | 27.64% | 45.22% | 45.22% | 47.18% | 36.68% | 54.36% | 54.50% | 34.15% | 34.10% | 15.94% | 33.10% | 7.76% | -0.21% | 18.74% | 10.71% | -11.36% | 15.21% | 58.56% | 86.99% | 62.85% | 44.03% | 39.52% | 36.83% | 51.13% | 66.30% | 58.22% | 62.01% | 67.17% | 71.16% | 77.20% |
| Financial Year End | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |