| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 678.59K | 2.41M | 187.30K |
| Selling, General & Admin | 627.73K | 2.21M | 125.00K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -50.86K | 200.53K | -62.30K |
| Operating Income | -678.59K | -2.41M | -187.30K |
| Other Expenses / Income | 784.16K | 2.61M | 6.39K |
| Before Tax Income | 105.57K | 204.62K | -180.91K |
| Income Tax Expenses | 153.99K | 144.81K | -6.39K |
| Net Income | -48.42K | 59.81K | -180.91K |
| Interest Expenses | N/A | 10.33K | -6.39K |
| Basic Shares Outstanding | 6.59M | 24.19M | 25.00M |
| Diluted Shares Outstanding | 6.59M | 24.19M | 25.00M |
| EBITDA | -678.59K | -5.01M | -187.30K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 105.57K | 214.95K | -193.69K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |