| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.05M | -3.63M | 17.72M | -29.09M | 11.77M | 1.05M | 4.62M | 9.96M | 8.09M | N/A |
| Cost of Revenue | 748.38K | 791.69K | 789.54K | 787.61K | 1.26M | 1.29M | 1.39M | 1.25M | 1.49M | N/A |
| Gross Profit | 4.30M | -4.42M | 16.93M | -29.87M | 10.51M | -243.61K | 3.23M | 8.71M | 6.60M | N/A |
| Operating Expenses | 7.92M | 220.23K | 220.09K | 302.59K | 254.14K | 252.82K | 270.61K | 5.66M | 13.37M | N/A |
| Selling, General & Admin | 210.83K | 200.36K | 187.57K | 205.01K | 221.79K | 221.13K | 238.92K | N/A | N/A | N/A |
| Research & Development | N/A | -1.00 | 2.00 | 1.00 | 1.00 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.71M | 19.87K | 32.52K | 97.57K | 32.34K | 31.69K | N/A | 5.66M | -13.37M | N/A |
| Operating Income | -3.62M | -3.57M | 17.50M | -29.39M | 11.51M | 1.49M | 4.35M | 14.37M | -6.77M | N/A |
| Other Expenses / Income | 11.31M | -286.53K | N/A | N/A | N/A | 1.29M | N/A | -298.85K | -221.24K | N/A |
| Before Tax Income | 7.69M | -3.85M | 17.50M | -29.39M | 11.51M | 795.50K | 4.35M | 14.07M | -6.99M | N/A |
| Income Tax Expenses | N/A | -228.49K | -405.29K | -507.96K | -977.44K | -161.14K | -565.48K | N/A | N/A | N/A |
| Net Income | 7.69M | -3.85M | 17.50M | -29.39M | 11.51M | 795.50K | 4.35M | 14.07M | -6.99M | N/A |
| Interest Expenses | 606.18K | 286.53K | 168.74K | 301.66K | 805.58K | 697.22K | 512.97K | N/A | 221.25K | N/A |
| Basic Shares Outstanding | 14.37M | 14.37M | 14.37M | 14.37M | 14.36M | 13.26M | 14.34M | 14.33M | 14.32M | 14.28M |
| Diluted Shares Outstanding | 14.37M | 14.37M | 14.37M | 14.37M | 14.36M | 13.26M | 14.48M | 14.33M | 14.32M | 14.28M |
| EBITDA | 8.30M | -3.57M | 17.50M | -29.39M | 11.51M | 795.50K | 4.35M | 14.37M | -6.77M | N/A |
| EBITDA Margin | 164.42% | 98.17% | 98.76% | 101.04% | 97.84% | 75.88% | 94.14% | 144.24% | -83.63% | 0.00% |
| EBIT | 8.30M | -3.79M | 17.26M | -29.59M | 11.34M | 1.33M | 4.29M | 14.07M | -6.77M | N/A |
| EBIT Margin | 164.42% | 104.47% | 97.42% | 101.75% | 96.38% | 127.02% | 93.00% | 141.24% | -83.63% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2010-11-30 |