Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 80.93M | 51.60M | 48.84M | 44.91M | 43.05M | 44.05M | 39.83M | 36.77M | 32.25M | 32.86M | 32.88M | 30.66M | 35.10M | 34.03M | 33.30M | 32.82M | 24.31M | 228.00K | 491.00K | 17.13M | 13.14M |
Cost of Revenue | 2.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 78.16M | 51.60M | 48.84M | 44.91M | 43.05M | 44.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 10.55M | 6.14M | -33.67M | -34.41M | -30.12M | -10.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 25.01M | 25.39M | 26.70M | 26.56M | 24.98M | 24.63M | 22.56M | 18.69M | 17.29M | 14.95M | 17.28M | 17.63M | 19.30M | 18.40M | 17.14M | 11.54M | 7.98M | 5.33M | 2.88M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -10.55M | -9.68M | -60.37M | -60.97M | -55.10M | -35.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 152.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 8.62M | 27.30M | 15.17M | 10.50M | 12.93M | 33.33M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 7.86M | -10.89M | 15.17M | 10.50M | 12.93M | -14.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 7.86M | 16.41M | 15.17M | 10.50M | 12.93M | 18.59M | 13.42M | 12.60M | 14.05M | 16.54M | 10.92M | 1.71M | 4.24M | -50.14M | -53.22M | 8.69M | -7.66M | 9.22M | 12.10M | 13.75M | 10.21M |
Income Tax Expenses | 1.55M | 3.17M | 2.92M | 1.94M | 2.56M | 3.69M | 4.94M | 3.71M | 4.89M | 5.86M | -13.54M | -999.00K | N/A | 4.00M | -12.51M | 4.03M | -3.67M | 2.13M | 3.02M | 3.69M | 2.76M |
Net Income | 6.30M | 13.24M | 12.25M | 8.56M | 10.37M | 14.90M | 8.48M | 8.89M | 9.16M | 10.69M | 24.46M | 2.71M | 4.24M | -54.14M | -40.71M | 4.66M | -3.98M | 7.09M | 9.07M | 10.05M | 7.45M |
Interest Expenses | 3.21M | 10.89M | 8.82M | 15.64M | 20.71M | 14.74M | 10.02M | 7.51M | 6.75M | 6.24M | 7.53M | 12.25M | 18.48M | 27.56M | 33.91M | 35.98M | 42.85M | 37.25M | 23.67M | 19.34M | 20.76M |
Basic Shares Outstanding | 9.13M | 9.01M | 9.34M | 9.73M | 9.98M | 10.31M | 10.29M | 11.87M | 13.53M | 14.84M | 16.53M | 18.09M | 17.68M | 17.41M | 18.67M | 21.08M | 22.86M | 22.86M | 22.86M | 22.86M | 22.86M |
Diluted Shares Outstanding | 9.15M | 9.10M | 9.45M | 9.76M | 10.08M | 10.42M | 10.44M | 12.03M | 13.69M | 15.05M | 16.64M | 18.09M | 17.68M | 17.41M | 18.67M | 21.08M | 22.86M | 22.86M | 22.86M | 22.86M | 22.86M |
EBITDA | -763.00K | 29.45M | 17.33M | 12.67M | 14.77M | 34.96M | 24.70M | 21.19M | 21.61M | 23.54M | 19.25M | 14.94M | 23.78M | -21.48M | -18.50M | 46.10M | 37.46M | 47.97M | 35.98M | 33.08M | 30.98M |
EBITDA Margin | -0.94% | 57.08% | 35.49% | 28.21% | 34.31% | 79.36% | 62.03% | 57.63% | 67.00% | 71.63% | 58.54% | 48.71% | 67.75% | -63.13% | -55.55% | 140.44% | 154.10% | 21,038.60% | 7,327.70% | 193.13% | 235.69% |
EBIT | 11.07M | 27.30M | 23.99M | 26.14M | 33.64M | 33.33M | 23.44M | 20.11M | 20.80M | 22.78M | 18.45M | 13.96M | 22.73M | -22.58M | -19.30M | 44.67M | 35.19M | 46.46M | 35.76M | 33.08M | 30.98M |
EBIT Margin | 13.67% | 52.90% | 49.12% | 58.21% | 78.15% | 75.66% | 58.86% | 54.70% | 64.49% | 69.34% | 56.11% | 45.53% | 64.75% | -66.36% | -57.96% | 136.10% | 144.75% | 20,378.95% | 7,283.71% | 193.13% | 235.69% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |