| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.52M | -152.81M | 75.24M | 73.18M | 167.03M | -40.38M | 147.76M | 86.40M | 82.07M | 83.17M | 84.61M | 86.90M | N/A |
| Cost of Revenue | 83.66M | 7.19M | 7.56M | 6.97M | 6.97M | 7.04M | 7.05M | 6.84M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.86M | -160.00M | 67.69M | 66.22M | 160.05M | -47.42M | 140.71M | 79.56M | 82.07M | 83.17M | 84.61M | 86.90M | N/A |
| Operating Expenses | 7.10M | 1.82M | 1.94M | 1.80M | 1.86M | 1.77M | 1.91M | 27.26M | 41.91M | 59.87M | 31.93M | 120.98M | N/A |
| Selling, General & Admin | 7.10M | 1.16M | 1.22M | 1.14M | 1.20M | 1.11M | 1.24M | 0 | 7.45M | 7.37M | 7.41M | 7.78M | N/A |
| Research & Development | N/A | -1.00 | 0 | 0 | 3.00 | 0 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 660.36K | 711.05K | 658.70K | 658.54K | 662.83K | 676.84K | 43.73M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 78.41M | -143.56M | 73.31M | 71.39M | 165.17M | -29.88M | 154.68M | 75.37M | 74.62M | 75.80M | 77.20M | 79.12M | N/A |
| Other Expenses / Income | -71.69M | 7.19M | N/A | N/A | N/A | 7.04M | 74.96M | -25.96M | -38.93M | 63.00M | -28.93M | 124.00M | N/A |
| Before Tax Income | 6.73M | -154.63M | 73.31M | 71.39M | 165.17M | -42.15M | 145.84M | 49.41M | 35.69M | 138.80M | 48.27M | 203.12M | N/A |
| Income Tax Expenses | N/A | 75.61M | 66.45M | 64.82M | 58.03M | -161.14K | 154.68M | 56.85M | -38.93M | 63.00M | -28.93M | 124.00M | N/A |
| Net Income | 6.73M | -154.63M | 73.31M | 71.39M | 165.17M | -42.15M | 145.84M | 55.50M | 35.69M | 138.80M | 48.27M | 203.12M | N/A |
| Interest Expenses | 29.42M | 11.07M | 4.34M | 6.88M | 14.15M | 12.28M | 8.84M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 48.18M | 48.09M | 47.30M | 44.61M | 44.28M | 44.25M | 44.06M | 49.41M | 43.68M | 43.55M | 43.47M | 43.29M | 42.85M |
| Diluted Shares Outstanding | 48.18M | 48.09M | 47.30M | 44.61M | 44.28M | 44.37M | 44.06M | 1.00 | 43.68M | 43.55M | 43.47M | 43.29M | 42.85M |
| EBITDA | N/A | -143.56M | N/A | N/A | N/A | -29.88M | N/A | N/A | N/A | N/A | N/A | 124.00M | N/A |
| EBITDA Margin | 0.00% | 93.95% | 0.00% | 0.00% | 0.00% | 73.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 142.70% | 0.00% |
| EBIT | 36.15M | -67.95M | 144.10M | 143.09M | 237.35M | -30.04M | 309.36M | 112.35M | -3.23M | 201.80M | 19.35M | 327.13M | N/A |
| EBIT Margin | 42.27% | 44.47% | 191.51% | 195.52% | 142.10% | 74.38% | 209.37% | 130.04% | -3.94% | 242.62% | 22.86% | 376.44% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |