Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 796.67M | 708.78M | 623.62M | 645.63M | 615.63M | 552.62M | 359.69M | 343.83M | 324.19M | 292.23M | 299.47M | 337.97M | 406.43M | 422.34M | 238.20M | 167.95M | 182.09M | 200.93M | 186.23M | 203.79M | 207.09M | 219.46M | 217.21M | 215.06M | 206.50M | 165.40M | 142.40M | 123.70M | 110.90M | 101.40M |
Cost of Revenue | -318.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.12B | 708.78M | 623.62M | 645.63M | 615.63M | 552.62M | 359.69M | 343.83M | 324.19M | 292.23M | 299.47M | 337.97M | 406.43M | 422.34M | 238.20M | 167.95M | 182.09M | 200.93M | 186.23M | 203.79M | 207.09M | 219.46M | 217.21M | 215.06M | 206.50M | 165.40M | 142.40M | 123.70M | 110.90M | 101.40M |
Operating Expenses | 387.42M | -373.58M | -382.69M | -461.22M | -372.76M | -247.25M | -194.00M | -179.82M | -190.00M | -177.96M | -215.00M | -206.64M | -256.47M | -262.40M | -282.80M | -67.48M | -40.46M | -89.75M | -67.95M | -84.18M | -88.33M | -70.44M | -24.99M | 17.32M | -12.70M | -10.40M | -5.70M | -5.10M | -1.80M | -13.80M |
Selling, General & Admin | 387.42M | 285.31M | 293.83M | 279.31M | 243.09M | 231.80M | 155.55M | 145.48M | 135.47M | 130.64M | 148.48M | 100.29M | 127.30M | 140.09M | 96.28M | 69.41M | 72.33M | 88.02M | 80.15M | 79.45M | 76.51M | 71.62M | 65.06M | 63.61M | 61.60M | 49.80M | 42.40M | 37.60M | 33.30M | 31.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -658.88M | -676.52M | -740.53M | -615.86M | -479.05M | -349.54M | -325.30M | -325.47M | -308.61M | -363.48M | -306.92M | -383.77M | -402.49M | -379.09M | -136.89M | -112.79M | -177.77M | -148.11M | -163.63M | -164.84M | -142.05M | -90.05M | -46.28M | -74.30M | -60.20M | -48.10M | -42.70M | -35.10M | -45.10M |
Operating Income | 409.25M | 335.21M | 240.93M | 184.41M | 242.86M | 305.37M | 165.69M | 164.01M | 134.19M | 114.26M | 84.47M | 131.33M | 149.96M | 159.94M | 447.81M | 100.47M | 141.63M | 111.17M | 118.28M | 119.61M | 118.76M | 149.02M | 192.22M | 232.39M | 193.80M | 155.00M | 136.70M | 118.60M | 109.10M | 87.60M |
Other Expenses / Income | -90.66M | -71.90M | -52.18M | -62.87M | -46.78M | -44.31M | -42.80M | -22.30M | -38.22M | -35.58M | -69.31M | -5.38M | -11.95M | -8.03M | 379.09M | N/A | -87.94M | -956.00K | -6.52M | -1.52M | -63.41M | -78.25M | -126.78M | -145.42M | -117.20M | -88.40M | -76.80M | -69.70M | -63.60M | -49.60M |
Before Tax Income | 318.60M | 241.72M | 240.93M | 184.41M | 242.86M | 214.22M | 116.16M | 130.73M | 110.93M | 95.03M | 67.58M | 103.75M | 105.04M | 91.95M | 390.57M | 33.37M | 53.69M | 30.72M | 43.42M | 60.38M | 55.36M | 70.77M | 65.44M | 86.96M | 76.60M | 66.60M | 59.90M | 48.90M | 45.50M | 38.00M |
Income Tax Expenses | 62.73M | 24.11M | 35.77M | 28.60M | 44.79M | 41.63M | 19.38M | 42.20M | 35.87M | 30.03M | 19.23M | 36.44M | 38.30M | 32.70M | 144.02M | 10.40M | 18.01M | 9.45M | 12.61M | 19.26M | 17.45M | 22.54M | 22.13M | 28.74M | 26.30M | 22.50M | 19.60M | 15.00M | 13.70M | 9.80M |
Net Income | 255.86M | 217.61M | 205.16M | 155.81M | 198.07M | 172.59M | 96.79M | 88.53M | 75.06M | 65.00M | 48.35M | 67.30M | 66.74M | 59.25M | 246.55M | 22.96M | 35.68M | 21.27M | 37.93M | 41.12M | 37.91M | 48.23M | 43.31M | 58.22M | 50.30M | 44.10M | 40.30M | 33.90M | 31.80M | 28.20M |
Interest Expenses | 275.23M | 65.86M | 31.10M | 68.45M | 123.32M | 91.15M | 49.53M | 33.28M | 23.26M | 19.23M | 16.89M | 27.59M | 44.92M | 67.99M | 57.24M | 67.10M | 87.94M | 80.45M | 67.73M | 59.23M | 63.41M | 78.25M | 126.78M | 145.42M | 117.20M | 88.40M | 76.80M | 69.70M | 63.60M | 49.60M |
Basic Shares Outstanding | 93.94M | 93.53M | 95.03M | 97.36M | 98.31M | 88.58M | 61.53M | 61.21M | 61.06M | 58.66M | 57.27M | 57.88M | 57.69M | 56.97M | 45.03M | 37.11M | 38.46M | 39.54M | 43.08M | 43.74M | 44.37M | 45.88M | 47.43M | 48.78M | 49.19M | 49.33M | 42.04M | 39.13M | 38.40M | 35.69M |
Diluted Shares Outstanding | 95.10M | 94.59M | 95.90M | 98.09M | 98.85M | 89.61M | 62.17M | 61.99M | 61.85M | 59.39M | 58.07M | 58.87M | 58.69M | 57.99M | 45.56M | 37.48M | 38.46M | 39.56M | 43.17M | 43.88M | 44.42M | 46.00M | 47.48M | 48.86M | 49.34M | 49.53M | 49.14M | 39.13M | 38.40M | 36.12M |
EBITDA | 356.39M | 280.53M | 283.01M | 233.54M | 271.00M | 238.39M | 128.81M | 143.77M | 124.20M | 107.81M | 81.85M | 119.58M | 116.99M | 102.93M | 447.81M | N/A | N/A | N/A | 71.13M | 87.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 44.74% | 39.58% | 45.38% | 36.17% | 44.02% | 43.14% | 35.81% | 41.81% | 38.31% | 36.89% | 27.33% | 35.38% | 28.78% | 24.37% | 188.00% | 0.00% | 0.00% | 0.00% | 38.19% | 43.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 593.83M | 307.58M | 272.03M | 252.86M | 366.19M | 305.37M | 165.69M | 164.01M | 134.19M | 114.26M | 84.47M | 131.33M | 149.96M | 159.94M | 447.81M | 100.47M | 141.63M | 111.17M | 118.28M | 119.61M | 118.76M | 149.02M | 192.22M | 232.39M | 193.80M | 155.00M | 136.70M | 118.60M | 109.10M | 87.60M |
EBIT Margin | 74.54% | 43.40% | 43.62% | 39.17% | 59.48% | 55.26% | 46.07% | 47.70% | 41.39% | 39.10% | 28.21% | 38.86% | 36.90% | 37.87% | 188.00% | 59.82% | 77.78% | 55.33% | 63.51% | 58.69% | 57.35% | 67.90% | 88.50% | 108.05% | 93.85% | 93.71% | 96.00% | 95.88% | 98.38% | 86.39% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |