| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.87B | 12.46B | 11.13B | 10.79B | 11.04B | 11.26B | 14.02B | 14.56B | 15.03B | 15.05B | 14.92B | 15.30B | 16.26B | 13.34B | 12.97B | 13.63B | 12.80B | 11.50B | 11.99B | 12.45B | 12.31B | 12.15B | 8.00B | 7.03B | 6.32B | 5.86B | 2.82B |
| Cost of Revenue | 4.65B | 4.59B | 3.44B | 3.07B | 3.42B | 3.65B | 4.58B | 5.48B | 6.17B | 7.00B | 6.46B | 6.71B | 7.30B | 6.06B | 5.88B | 5.63B | 5.01B | 4.25B | 4.01B | 4.47B | 5.16B | 4.27B | 2.24B | 801.29M | 877.00M | 983.70M | 486.30M |
| Gross Profit | 8.22B | 7.87B | 7.69B | 7.72B | 7.61B | 7.61B | 9.44B | 9.08B | 8.85B | 8.05B | 8.46B | 8.60B | 8.96B | 7.28B | 7.08B | 8.00B | 7.79B | 7.25B | 7.98B | 7.98B | 7.15B | 7.89B | 5.76B | 6.23B | 5.44B | 4.88B | 2.34B |
| Operating Expenses | 5.96B | 5.88B | 5.46B | 6.04B | 5.78B | 5.26B | 6.86B | 6.68B | 6.52B | 6.99B | 6.06B | 6.79B | 6.34B | 5.09B | 5.34B | 5.55B | 5.50B | 5.14B | 5.91B | 5.77B | 5.51B | 5.70B | 4.07B | 4.72B | 3.91B | 3.51B | 1.60B |
| Selling, General & Admin | 78.00M | -72.00M | -382.00M | 477.00M | 674.00M | 144.00M | 141.00M | 147.00M | 242.00M | 835.00M | -256.00M | 609.00M | 3.91B | 2.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.88B | 5.96B | 5.84B | 5.56B | 5.10B | 205.00M | 6.72B | 6.53B | 6.28B | 6.16B | 6.31B | 6.18B | 2.43B | 2.24B | 5.21B | 5.55B | 5.50B | 5.14B | 5.91B | 5.77B | 5.51B | 5.70B | 4.07B | 4.72B | 3.91B | 3.51B | 1.60B |
| Operating Income | 2.27B | 2.62B | 2.75B | 2.16B | 2.51B | 2.50B | 172.00M | -8.26B | 2.29B | 1.06B | 1.61B | 2.18B | 1.70B | 1.80B | 1.88B | 2.45B | 2.29B | 2.11B | 2.07B | 2.21B | 1.64B | 2.18B | 1.69B | 1.50B | 1.54B | 1.36B | 739.70M |
| Other Expenses / Income | -802.00M | -471.00M | -167.00M | -1.03B | -1.39B | -990.00M | -1.00B | -11.29B | -1.40B | -891.00M | -1.01B | -810.00M | -255.00M | -625.00M | -514.00M | -643.00M | -99.00M | -53.00M | -34.00M | -205.00M | -809.00M | -958.00M | -555.72M | -529.13M | -572.25M | -601.00M | -225.40M |
| Before Tax Income | 1.46B | 1.44B | 1.56B | 1.13B | 1.12B | 1.51B | -829.00M | -9.23B | 893.00M | 171.00M | 570.00M | 1.32B | 1.44B | 1.24B | 1.24B | 2.12B | 2.19B | 2.05B | 1.63B | 1.54B | 828.00M | 1.24B | 1.13B | 975.77M | 963.10M | 763.10M | 489.60M |
| Income Tax Expenses | 267.00M | 1.00B | 320.00M | 126.00M | 213.00M | 490.00M | 895.00M | -3.06B | 315.00M | -42.00M | 195.00M | 553.00M | 574.00M | 482.00M | 245.00M | 777.00M | 883.00M | 795.00M | 754.00M | 671.00M | 406.00M | 549.48M | 474.46M | 376.80M | 394.80M | 321.70M | 183.80M |
| Net Income | 1.10B | 406.00M | 1.28B | 1.08B | 912.00M | 1.35B | -1.72B | -6.18B | 578.00M | 299.00M | 392.00M | 770.00M | 885.00M | 784.00M | 1.01B | 1.34B | 1.31B | 1.25B | 861.00M | 878.00M | 423.00M | 629.28M | 646.45M | 598.97M | 568.30M | 410.90M | 305.80M |
| Interest Expenses | 1.03B | 955.00M | 1.07B | 988.00M | 962.00M | 1.05B | 1.10B | 1.05B | 1.01B | 955.00M | 941.00M | 929.00M | 1.01B | 845.00M | 978.00M | 754.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 573.00M | 571.00M | 545.00M | 542.00M | 535.00M | 492.00M | 444.00M | 426.00M | 422.00M | 420.00M | 418.00M | 418.00M | 399.00M | 304.00M | 304.00M | 304.00M | 306.00M | 324.00M | 328.00M | 327.24M | 304.00M | 293.00M | 230.00M | 222.44M | 227.23M | 226.37M | 156.90M |
| Diluted Shares Outstanding | 574.00M | 572.00M | 546.00M | 543.00M | 542.00M | 494.00M | 444.00M | 426.00M | 424.00M | 421.00M | 419.00M | 419.00M | 401.00M | 305.00M | 306.00M | 307.00M | 310.00M | 327.00M | 330.00M | 328.46M | 305.00M | 294.00M | 230.00M | 222.73M | 227.36M | 226.37M | 156.90M |
| EBITDA | 3.73B | 3.45B | 4.24B | 3.39B | 3.27B | 3.61B | 3.72B | -6.44B | 4.17B | 2.56B | 2.61B | 3.13B | 3.62B | 2.78B | 2.78B | 3.48B | 3.40B | 3.00B | 3.62B | 4.04B | 2.97B | 3.35B | 2.66B | 2.54B | 2.55B | 2.18B | 1.36B |
| EBITDA Margin | 28.97% | 27.70% | 38.12% | 31.45% | 29.64% | 32.06% | 26.52% | -44.22% | 27.75% | 17.02% | 17.50% | 20.49% | 22.28% | 20.83% | 21.43% | 25.54% | 26.60% | 26.12% | 30.21% | 32.47% | 24.13% | 27.58% | 33.26% | 36.14% | 40.42% | 37.17% | 48.14% |
| EBIT | 2.40B | 2.36B | 2.67B | 2.19B | 2.09B | 2.89B | 270.00M | -8.18B | 1.91B | 1.21B | 1.53B | 2.25B | 2.47B | 2.11B | 2.23B | 2.87B | 2.19B | 2.05B | 1.61B | 1.55B | 829.00M | 1.18B | 1.12B | 975.77M | 963.10M | 732.60M | 489.60M |
| EBIT Margin | 18.62% | 18.95% | 23.98% | 20.32% | 18.91% | 25.65% | 1.93% | -56.16% | 12.70% | 8.05% | 10.24% | 14.72% | 15.17% | 15.83% | 17.19% | 21.08% | 17.12% | 17.82% | 13.47% | 12.44% | 6.74% | 9.70% | 14.01% | 13.88% | 15.24% | 12.50% | 17.35% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |