| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 172.69M | 121.69M | 14.52M | 61.91M | 46.40M | 66.94M |
| Cost of Revenue | 36.60M | 20.47M | 19.47M | 6.77M | 4.70M | N/A |
| Gross Profit | 136.09M | 101.23M | -4.95M | 55.14M | 41.71M | 66.94M |
| Operating Expenses | 42.01M | 70.35M | -6.23M | 7.16M | 10.95M | 3.25M |
| Selling, General & Admin | 41.54M | 24.95M | 2.96M | 11.21M | 8.29M | 3.25M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | -60.18M | -31.91M | -6.23M | -19.39M | -13.43M | N/A |
| Operating Income | 144.29M | 48.42M | 8.29M | 74.80M | 43.07M | 63.70M |
| Other Expenses / Income | -60.18M | -31.91M | -19.45M | -19.39M | -13.43M | N/A |
| Before Tax Income | 84.11M | 16.50M | 8.29M | 55.40M | 29.64M | N/A |
| Income Tax Expenses | 274.00K | 961.00K | 3.65M | 730.00K | 360.36K | N/A |
| Net Income | 83.84M | 15.54M | 8.29M | 54.67M | 29.28M | N/A |
| Interest Expenses | 58.74M | 31.88M | 19.77M | 15.48M | 13.36M | N/A |
| Basic Shares Outstanding | 35.93M | 30.89M | 28.48M | 27.68M | 17.34M | 32.63M |
| Diluted Shares Outstanding | 35.93M | 30.89M | 28.48M | 27.68M | 17.34M | 32.63M |
| EBITDA | 144.29M | 48.42M | 1.75M | 74.80M | 43.07M | 63.70M |
| EBITDA Margin | 83.55% | 39.79% | 12.05% | 120.81% | 92.82% | 95.15% |
| EBIT | 142.85M | 48.38M | 31.70M | 70.89M | 43.00M | N/A |
| EBIT Margin | 82.72% | 39.76% | 218.35% | 114.50% | 92.67% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |