| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.77M | -15.26M | 5.57M | -3.16M | 6.74M | -2.22M | 7.73M | 6.60M | -10.85M | 2.28M | -6.42M | 13.36M | 13.39M | 19.96M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 1.40M | 1.66M | N/A | N/A | N/A | 5.23M | N/A | N/A |
| Gross Profit | 5.77M | -15.26M | 5.57M | -3.16M | 6.74M | -2.22M | 6.33M | 4.95M | -10.85M | 2.28M | -6.42M | 8.13M | 13.39M | 19.96M |
| Operating Expenses | 5.77M | 650.59K | 769.80K | 738.85K | 772.10K | 751.15K | 855.21K | 815.25K | 1.12M | 971.03K | 1.01M | 1.02M | 958.63K | 1.10M |
| Selling, General & Admin | 678.29K | 553.60K | 669.53K | 690.32K | 692.78K | 721.68K | 793.72K | 767.97K | 1.08M | 938.52K | 971.20K | 988.97K | 933.56K | 1.07M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.10M | 96.99K | 100.27K | 48.53K | 79.32K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 5.00M | -15.91M | 4.80M | -3.90M | 5.97M | 4.73M | 4.79M | 3.43M | 4.23M | 4.83M | 5.45M | 6.05M | 12.43M | 18.86M |
| Other Expenses / Income | N/A | -15.91M | N/A | N/A | N/A | -8.39M | 2.09M | 2.35M | N/A | -3.52M | N/A | 6.30M | N/A | N/A |
| Before Tax Income | 5.00M | -15.91M | 4.80M | -3.90M | 5.97M | -2.97M | 6.88M | 5.79M | -11.97M | 1.31M | -7.42M | 12.35M | 12.43M | 18.86M |
| Income Tax Expenses | N/A | -417.63K | 4.80M | -3.90M | 5.97M | -7.71M | 2.02M | 1.16M | -17.86M | -4.60M | -13.35M | 4.84M | N/A | N/A |
| Net Income | 5.00M | -15.50M | 4.80M | -3.90M | 5.97M | -2.97M | 6.88M | 5.79M | -11.97M | 1.31M | -7.42M | 12.35M | 12.43M | 18.86M |
| Interest Expenses | 1.12M | 417.63K | 254.61K | 475.80K | 976.32K | 869.89K | 628.06K | 464.44K | 430.09K | 462.86K | 431.59K | 480.36K | 540.64K | 649.59K |
| Basic Shares Outstanding | 11.63M | 11.00M | 8.86M | 8.73M | 8.72M | 8.72M | 8.70M | 8.74M | 8.84M | 8.72M | 9.39M | 9.23M | 9.04M | 9.04M |
| Diluted Shares Outstanding | 11.63M | 11.00M | 9.07M | 8.86M | 8.78M | 8.74M | 8.70M | 8.77M | 9.07M | 8.72M | 9.39M | 9.23M | 9.04M | 9.04M |
| EBITDA | 11.28M | 12.52M | N/A | -3.90M | N/A | -7.71M | 2.02M | N/A | -31.97M | -3.52M | -25.32M | N/A | 12.43M | 18.86M |
| EBITDA Margin | 195.39% | -82.00% | 0.00% | 123.38% | 0.00% | 346.90% | 26.19% | 0.00% | 294.51% | -154.54% | 394.67% | 0.00% | 92.84% | 94.48% |
| EBIT | 6.12M | -15.50M | 9.86M | -7.32M | 12.92M | -9.81M | 9.53M | 7.42M | -29.40M | -2.82M | -20.34M | 17.67M | 12.97M | 19.51M |
| EBIT Margin | 105.90% | 101.53% | 176.95% | 231.71% | 191.58% | 441.55% | 123.25% | 112.32% | 270.83% | -123.89% | 317.04% | 132.23% | 96.88% | 97.73% |
| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |