Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 84.51M | 75.74M | 68.79M | 45.60M | 36.63M | 26.88M | 187.58M | 16.48M | 863.00K | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 26.66M | 30.77M | 32.08M | 14.59M | 10.53M | 6.12M | 161.20M | 11.35M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 57.85M | 44.97M | 36.71M | 31.00M | 26.10M | 20.76M | 26.38M | 5.13M | 863.00K | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 200.19M | 247.23M | 215.71M | 125.28M | 136.92M | 140.75M | 127.59M | 70.84M | 51.39M | 20.65M | 35.78M | 27.18M | 35.04M | 9.24M |
Selling, General & Admin | 94.12M | 113.66M | 86.84M | 61.17M | 55.59M | 53.37M | 73.02M | 35.16M | 21.58M | 10.41M | 10.10M | 8.66M | 5.75M | 900.00K |
Research & Development | 106.07M | 134.88M | 128.87M | 64.11M | 81.33M | 87.38M | 52.49M | 35.13M | 29.81M | 10.24M | 25.68M | 18.51M | 29.29M | 8.34M |
Other Operating Expenses | N/A | -1.30M | 25.16M | 2.83M | 6.09M | 68.00K | -234.00K | -9.87M | 11.41M | N/A | N/A | N/A | 5.75M | 733.00K |
Operating Income | -142.34M | -202.26M | -179.00M | -94.27M | -110.82M | -120.00M | -101.21M | -65.71M | -50.53M | -20.65M | -35.78M | -27.18M | -35.04M | -9.24M |
Other Expenses / Income | -11.29M | -9.90M | 24.19M | -8.58M | 9.16M | -10.80M | -7.72M | -5.58M | -3.35M | 266.00K | -1.38M | -434.00K | -1.32M | -741.00K |
Before Tax Income | -153.63M | -213.46M | -164.35M | -102.85M | -101.66M | -130.80M | -98.32M | -71.29M | -53.88M | -20.39M | -37.16M | -27.61M | -36.36M | -9.98M |
Income Tax Expenses | 521.00K | 449.00K | 473.00K | 136.00K | -49.85M | -463.00K | 1.51M | -12.51M | -4.00M | 1.31M | 525.00K | 233.00K | -91.00K | 1.05M |
Net Income | -60.64M | -213.91M | -164.83M | -102.98M | -51.81M | -84.15M | -66.88M | -55.09M | -48.43M | -20.39M | -37.16M | -27.61M | -36.36M | -9.98M |
Interest Expenses | 11.91M | 13.64M | 15.31M | 9.70M | 11.85M | 10.34M | 5.86M | 3.69M | 1.48M | 1.34M | 1.90M | 670.00K | 74.00K | 313.00K |
Basic Shares Outstanding | 8.11M | 5.92M | 5.45M | 4.80M | 3.65M | 2.90M | 2.78M | 2.66M | 2.61M | 2.42M | 2.03M | 1.44M | 7.66M | 5.90M |
Diluted Shares Outstanding | 8.11M | 5.92M | 5.45M | 4.80M | 3.65M | 2.90M | 2.78M | 2.66M | 2.61M | 2.42M | 2.03M | 1.44M | 7.66M | 5.90M |
EBITDA | -133.64M | -190.47M | -142.25M | -87.82M | -85.16M | -118.40M | -88.57M | -66.87M | -52.37M | -20.63M | -35.76M | -27.18M | -35.04M | -8.45M |
EBITDA Margin | -158.13% | -251.47% | -206.79% | -192.59% | -232.49% | -440.45% | -47.21% | -405.77% | -6,068.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -48.20M | -199.82M | -149.04M | -93.14M | -89.81M | -74.27M | -59.50M | -63.91M | -50.94M | -17.73M | -34.73M | -26.71M | -36.38M | -8.62M |
EBIT Margin | -57.03% | -263.82% | -216.66% | -204.27% | -245.19% | -276.28% | -31.72% | -387.80% | -5,902.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |