Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.35B | 6.98B | 6.01B | 5.65B | 5.33B | 4.97B | 4.39B | 3.96B | 3.87B | 3.73B | 3.33B | 3.13B | 2.77B | 2.27B | 1.93B | 2.34B | 2.06B | 1.81B | 1.52B | 1.24B | 994.93M | 905.44M | 818.28M | 745.74M | 609.20M | 503.10M | 398.00M | 287.70M | 222.60M | 161.90M |
Cost of Revenue | 3.99B | 3.76B | 3.23B | 3.08B | 2.82B | 2.57B | 2.23B | 2.00B | 1.92B | 1.84B | 1.61B | 1.52B | 1.33B | 1.09B | 946.89M | 1.10B | 1.01B | 901.66M | 765.23M | 614.16M | 505.86M | 456.96M | 405.86M | 345.20M | 277.90M | 227.60M | 179.60M | 127.30M | 98.20M | 72.30M |
Gross Profit | 3.35B | 3.22B | 2.78B | 2.57B | 2.52B | 2.40B | 2.16B | 1.96B | 1.95B | 1.90B | 1.72B | 1.61B | 1.43B | 1.17B | 983.43M | 1.24B | 1.05B | 907.67M | 758.10M | 624.33M | 489.07M | 448.48M | 412.43M | 400.54M | 331.30M | 275.50M | 218.40M | 160.40M | 124.40M | 89.60M |
Operating Expenses | 1.83B | 1.76B | 1.56B | 1.43B | 1.46B | 1.40B | 1.28B | 1.17B | 1.12B | 1.11B | 1.01B | 941.24M | 859.37M | 745.15M | 687.64M | 785.86M | 671.15M | 587.83M | 490.24M | 417.18M | 353.93M | 329.25M | 300.70M | 270.98M | 225.60M | 188.40M | 151.20M | 107.00M | 78.80M | 58.70M |
Selling, General & Admin | 1.83B | 1.76B | 1.56B | 1.43B | 1.46B | 1.40B | 1.28B | 1.17B | 1.12B | 1.11B | 1.01B | 941.24M | 859.37M | 745.11M | 686.79M | 785.69M | 671.25M | 587.61M | 489.79M | 416.52M | 353.61M | 334.88M | 300.70M | 259.00M | 213.60M | 177.20M | 141.70M | 99.50M | 73.40M | 55.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.76B | 1.56B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -99.00K | 223.00K | 447.00K | 652.00K | 317.00K | -5.63M | N/A | 11.98M | 12.00M | 11.20M | 9.50M | 7.50M | 5.40M | 3.70M |
Operating Income | 1.53B | 1.45B | 1.22B | 1.14B | 1.06B | 999.20M | 881.80M | 795.84M | 828.75M | 787.59M | 712.66M | 673.69M | 574.61M | 429.69M | 295.79M | 450.24M | 376.43M | 319.84M | 267.86M | 207.16M | 135.14M | 119.23M | 111.73M | 129.56M | 105.70M | 87.10M | 67.20M | 53.40M | 45.60M | 30.90M |
Other Expenses / Income | -6.70M | -13.60M | -9.60M | -9.10M | -13.50M | -12.20M | -8.70M | -6.10M | -2.70M | -156.00K | 811.00K | 464.00K | 472.00K | 951.00K | 1.70M | 930.00K | 1.47M | 1.19M | 1.19M | 1.18M | 1.20M | 1.98M | 1.90M | 1.87M | 800.00K | -900.00K | 100.00K | 1.00M | 600.00K | 500.00K |
Before Tax Income | 1.52B | 1.44B | 1.21B | 1.13B | 1.04B | 987.00M | 873.10M | 789.73M | 826.02M | 787.43M | 713.47M | 674.15M | 575.08M | 430.64M | 297.49M | 451.17M | 377.90M | 321.03M | 269.06M | 208.34M | 136.34M | 121.21M | 113.63M | 131.43M | 106.50M | 86.20M | 67.30M | 54.40M | 46.20M | 31.40M |
Income Tax Expenses | 367.00M | 353.10M | 282.80M | 273.60M | 252.80M | 235.10M | 294.50M | 290.25M | 309.66M | 293.28M | 264.83M | 253.62M | 217.15M | 165.28M | 113.13M | 171.46M | 145.28M | 121.99M | 102.24M | 77.35M | 52.22M | 46.38M | 43.52M | 50.70M | 41.00M | 33.20M | 26.50M | 21.90M | 18.80M | 12.70M |
Net Income | 1.16B | 1.09B | 925.00M | 859.10M | 790.90M | 751.90M | 578.60M | 499.40M | 516.40M | 494.15M | 448.64M | 420.54M | 357.93M | 265.36M | 184.36M | 279.70M | 232.62M | 199.04M | 166.81M | 130.99M | 84.12M | 75.54M | 70.11M | 80.73M | 65.50M | 53.00M | 40.80M | 32.50M | 27.40M | 18.70M |
Interest Expenses | 10.80M | 14.30M | 9.70M | 9.70M | 13.90M | 12.60M | 9.10M | 6.50M | 3.11M | 915.00K | 113.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 571.27M | 573.78M | 574.81M | 573.78M | 573.20M | 574.00M | 576.40M | 577.90M | 582.91M | 592.98M | 593.51M | 592.18M | 590.11M | 589.72M | 595.32M | 595.32M | 602.22M | 604.14M | 605.08M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M |
Diluted Shares Outstanding | 573.01M | 575.62M | 577.12M | 575.67M | 574.40M | 574.40M | 576.60M | 578.32M | 584.09M | 594.63M | 595.37M | 594.30M | 591.74M | 589.72M | 595.32M | 595.32M | 602.22M | 604.66M | 606.03M | 607.89M | 607.14M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 607.02M | 609.81M | 607.02M |
EBITDA | 1.71B | 1.63B | 1.39B | 1.30B | 1.21B | 1.14B | 1.01B | 900.28M | 915.73M | 859.30M | 776.21M | 728.21M | 619.79M | 470.38M | 335.81M | 490.44M | 413.73M | 353.66M | 296.94M | 230.87M | 135.14M | 136.24M | 126.70M | 141.53M | 117.70M | 98.30M | 76.70M | 60.90M | 51.00M | 34.60M |
EBITDA Margin | 23.22% | 23.36% | 23.09% | 23.09% | 22.61% | 22.90% | 22.96% | 22.72% | 23.67% | 23.02% | 23.34% | 23.24% | 22.40% | 20.73% | 17.40% | 20.95% | 20.07% | 19.55% | 19.49% | 18.64% | 13.58% | 15.05% | 15.48% | 18.98% | 19.32% | 19.54% | 19.27% | 21.17% | 22.91% | 21.37% |
EBIT | 1.53B | 1.45B | 1.22B | 1.14B | 1.06B | 999.60M | 882.20M | 796.15M | 829.17M | 788.35M | 713.58M | 674.15M | 575.08M | 430.64M | 297.49M | 451.17M | 377.90M | 321.03M | 269.06M | 208.34M | 136.34M | 121.92M | 113.63M | 131.43M | 106.50M | 86.20M | 67.30M | 54.40M | 46.20M | 31.40M |
EBIT Margin | 20.86% | 20.83% | 20.25% | 20.23% | 19.83% | 20.13% | 20.09% | 20.09% | 21.43% | 21.12% | 21.45% | 21.51% | 20.78% | 18.98% | 15.41% | 19.28% | 18.33% | 17.74% | 17.66% | 16.82% | 13.70% | 13.47% | 13.89% | 17.62% | 17.48% | 17.13% | 16.91% | 18.91% | 20.75% | 19.39% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |