| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.41B | 9.64B | 6.80B | 2.81B | 3.96B | 2.17B | 1.21B | 527.11M | 446.73M | 495.72M | 208.00M | 74.96M | 48.67M | 27.25M | 12.72M |
| Cost of Revenue | 3.54B | 2.87B | 2.57B | 2.17B | 2.36B | 1.06B | 550.03M | 306.50M | 339.40M | 261.31M | 101.57M | 47.18M | 4.27M | 2.26M | 705.16K |
| Gross Profit | 4.87B | 6.78B | 4.23B | 644.00M | 1.60B | 1.11B | 655.08M | 220.60M | 107.33M | 234.40M | 106.43M | 27.78M | 44.40M | 24.99M | 12.01M |
| Operating Expenses | 290.00M | 256.00M | 152.00M | 99.00M | 115.00M | 60.67M | 50.06M | 43.68M | 32.80M | 21.73M | 11.24M | 10.47M | 29.41M | 15.82M | 10.67M |
| Selling, General & Admin | 150.00M | 144.00M | 146.00M | 88.00M | 104.00M | 64.55M | 48.67M | 42.62M | 31.97M | 21.27M | 11.04M | 10.38M | 3.60M | 3.05M | 5.06M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 151.00M | 112.00M | 6.00M | 11.00M | 11.00M | 89.00M | 10.23M | 3.06M | 728.00K | -739.00K | 1.08M | 2.13M | 29.41M | 15.82M | 10.67M |
| Operating Income | 4.57B | 6.51B | 4.00B | 547.00M | 2.43B | 1.01B | 605.02M | -68.62M | -740.27M | 212.67M | 95.19M | 17.31M | 14.99M | 9.17M | 1.34M |
| Other Expenses / Income | -322.00M | -772.00M | -1.09B | -300.00M | -333.00M | 102.47M | -107.83M | -96.10M | -8.83M | 92.29M | -8.85M | 1.07M | -13.18M | -147.98K | -4.07M |
| Before Tax Income | 4.25B | 5.74B | 2.91B | -5.78B | 362.00M | 1.11B | 497.19M | -164.72M | -749.10M | 304.96M | 86.34M | 18.38M | 1.97M | 9.02M | -2.73M |
| Income Tax Expenses | 912.00M | 1.17B | 631.00M | -1.10B | 47.00M | 168.36M | -19.57M | 192.00K | -201.31M | 108.98M | 31.75M | 6.55M | 15.53M | 949.77K | 4.04M |
| Net Income | 3.14B | 4.39B | 2.18B | -4.67B | 240.00M | 845.67M | 482.26M | -165.03M | -550.63M | 193.75M | 54.59M | 11.83M | -545.05K | 8.22M | -2.71M |
| Interest Expenses | 177.00M | 159.00M | 199.00M | 197.00M | 172.00M | 87.28M | 40.55M | 40.68M | 41.51M | 34.51M | 8.06M | 3.61M | 2.53M | 836.26K | 10.94K |
| Basic Shares Outstanding | 180.00M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M | 97.46M | 75.02M | 63.00M | 52.83M | 42.01M | 36.99M | 22.61M | 22.61M | 22.61M |
| Diluted Shares Outstanding | 180.00M | 176.54M | 177.36M | 157.98M | 163.84M | 104.93M | 97.69M | 75.08M | 63.02M | 53.30M | 42.26M | 36.99M | 22.61M | 22.61M | 22.61M |
| EBITDA | 6.17B | 7.34B | 4.38B | -4.26B | 2.79B | 1.83B | 866.07M | 55.05M | -489.06M | 509.48M | 159.31M | 48.36M | 4.80M | 17.24M | 4.55M |
| EBITDA Margin | 73.36% | 76.10% | 64.38% | -151.58% | 70.33% | 84.28% | 71.87% | 10.44% | -109.47% | 102.78% | 76.59% | 64.52% | 9.86% | 63.24% | 35.81% |
| EBIT | 4.23B | 5.72B | 3.01B | -5.58B | 459.00M | 1.10B | 503.25M | -124.16M | -710.43M | 337.25M | 94.40M | 21.99M | 17.51M | 10.00M | 1.35M |
| EBIT Margin | 50.31% | 59.31% | 44.31% | -198.33% | 11.58% | 50.82% | 41.76% | -23.55% | -159.03% | 68.03% | 45.38% | 29.34% | 35.97% | 36.70% | 10.61% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |