| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.34B | 9.64B | 6.80B | 2.81B | 3.96B | 2.17B | 1.21B | 527.11M | 446.73M | 495.72M | 208.00M | 74.96M | 48.67M | 27.25M | 12.72M |
| Cost of Revenue | 3.54B | 2.87B | 2.57B | 2.17B | 2.36B | 1.06B | 537.20M | 294.90M | 333.31M | 258.03M | 100.65M | 46.76M | 4.27M | 2.26M | 705.16K |
| Gross Profit | 4.80B | 6.78B | 4.23B | 644.00M | 1.60B | 1.11B | 667.91M | 232.21M | 113.42M | 237.69M | 107.35M | 28.20M | 44.40M | 24.99M | 12.01M |
| Operating Expenses | 217.00M | 256.00M | 152.00M | 99.00M | 115.00M | 60.67M | 62.89M | 55.29M | 38.89M | 25.02M | 12.15M | 10.90M | 29.41M | 15.82M | 10.67M |
| Selling, General & Admin | 150.00M | 144.00M | 146.00M | 88.00M | 104.00M | 64.55M | 61.50M | 54.23M | 38.06M | 24.55M | 11.95M | 10.80M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 68.00M | 112.00M | 6.00M | 11.00M | 11.00M | 89.00M | 1.39M | 1.06M | 833.00K | 467.00K | 201.00K | 98.00K | 29.41M | 15.82M | 10.67M |
| Operating Income | 4.57B | 6.51B | 4.00B | 547.00M | 2.43B | 1.01B | 605.02M | 176.92M | 74.53M | 212.67M | 95.19M | 17.31M | 14.99M | 9.17M | 1.34M |
| Other Expenses / Income | -158.00M | -772.00M | -1.09B | -6.32B | -2.07B | 152.91M | -107.83M | -341.63M | -823.63M | 92.29M | -8.85M | 1.07M | -13.02M | -147.98K | -4.07M |
| Before Tax Income | 4.25B | 5.74B | 2.91B | -5.78B | 362.00M | 1.11B | 497.19M | -164.72M | -749.10M | 304.96M | 86.34M | 18.38M | N/A | N/A | N/A |
| Income Tax Expenses | 912.00M | 1.17B | 631.00M | -1.10B | 47.00M | 168.36M | -19.57M | 192.00K | -201.31M | 108.98M | 31.75M | 6.55M | N/A | N/A | N/A |
| Net Income | 3.14B | 4.39B | 2.18B | -4.67B | 240.00M | 845.67M | 482.26M | -165.03M | -550.63M | 193.75M | 54.59M | 11.83M | -545.05K | 8.22M | -2.71M |
| Interest Expenses | 175.00M | 159.00M | 199.00M | 197.00M | 172.00M | 87.28M | 40.55M | 40.68M | 41.51M | 31.39M | 7.04M | 3.61M | 2.53M | 836.26K | 10.94K |
| Basic Shares Outstanding | 180.00M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M | 97.46M | 75.08M | 63.02M | 52.83M | 42.01M | 36.99M | 22.61M | 22.61M | 22.61M |
| Diluted Shares Outstanding | 180.00M | 176.54M | 177.36M | 157.98M | 163.84M | 104.93M | 97.69M | 75.08M | 63.02M | 53.30M | 42.26M | 36.99M | 22.61M | 22.61M | 22.61M |
| EBITDA | 6.39B | 7.86B | 5.34B | 1.85B | 3.88B | 983.70M | 503.25M | -124.16M | -710.43M | 334.13M | 93.38M | 21.99M | 1.98M | 9.05M | -2.70M |
| EBITDA Margin | 76.69% | 81.52% | 78.62% | 65.80% | 97.91% | 45.40% | 41.76% | -23.55% | -159.03% | 67.40% | 44.89% | 29.34% | 4.07% | 33.22% | -21.19% |
| EBIT | 4.23B | 5.72B | 3.01B | -5.58B | 459.00M | 1.10B | 503.25M | -124.16M | -710.43M | 334.13M | 93.38M | 21.99M | 1.98M | 9.05M | -2.70M |
| EBIT Margin | 50.73% | 59.31% | 44.31% | -198.33% | 11.58% | 50.82% | 41.76% | -23.55% | -159.03% | 67.40% | 44.89% | 29.34% | 4.07% | 33.22% | -21.19% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |