| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763.76M | 810.02M | 712.29M | 509.15M | 481.77M | 779.96M | 842.90M | 817.56M | 643.75M | 266.54M | 166.50M | 319.10M | 242.92M | 38.58M | 30.37M |
| Cost of Revenue | 386.78M | 408.93M | 352.17M | 433.10M | 245.32M | 282.67M | 281.75M | 291.35M | 231.62M | 105.48M | 100.19M | 112.90M | 79.36M | 11.13M | 8.41M |
| Gross Profit | 376.98M | 401.10M | 360.12M | 76.05M | 236.44M | 497.30M | 561.15M | 526.22M | 412.13M | 161.05M | 66.31M | 206.20M | 163.56M | 27.45M | 21.96M |
| Operating Expenses | 295.47M | 306.82M | 296.30M | 77.20M | 144.28M | 403.73M | 443.58M | 405.85M | 314.13M | 140.37M | 91.79M | 157.88M | 133.38M | 26.86M | 22.29M |
| Selling, General & Admin | 116.73M | 116.64M | 107.98M | 77.20M | 85.08M | 274.43M | 401.46M | 366.70M | 286.52M | 127.83M | 51.18M | N/A | N/A | N/A | N/A |
| Research & Development | 49.26M | 51.93M | 45.51M | 35.39M | 33.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 138.25M | 142.81M | N/A | 25.95M | 129.30M | 42.12M | 39.15M | 27.61M | 12.54M | 40.62M | 157.88M | 133.38M | 26.86M | 22.29M |
| Operating Income | 81.52M | 94.28M | 63.82M | -1.15M | 92.17M | 71.82M | 20.19M | 120.36M | 98.00M | 20.68M | 4.96M | 48.32M | 30.19M | 598.00K | -333.00K |
| Other Expenses / Income | -33.04M | -9.20M | -38.91M | -95.10M | -51.02M | -1.65M | 91.72M | -5.48M | 4.39M | -173.00K | -113.00K | -159.00K | -154.00K | -281.00K | -241.00K |
| Before Tax Income | 48.48M | 85.08M | 24.91M | -96.25M | 41.15M | 70.17M | 209.29M | 117.25M | 102.39M | 18.44M | 4.85M | 48.16M | 30.04M | 317.00K | -574.00K |
| Income Tax Expenses | 11.18M | 20.48M | 8.86M | -12.23M | 6.90M | 37.08M | 84.08M | 47.77M | 43.52M | 7.76M | 2.05M | 19.60M | 13.65M | 266.00K | -238.00K |
| Net Income | 37.29M | 64.60M | 16.05M | -84.02M | 34.25M | 34.86M | 138.11M | 66.16M | 58.43M | 10.68M | 2.80M | 28.57M | 16.38M | 51.00K | -336.00K |
| Interest Expenses | 33.04M | 9.20M | 25.12M | 48.05M | 51.96M | 2.55M | 10.64M | 6.43M | N/A | 2.24M | 113.00K | 159.00K | 154.00K | 281.00K | 241.00K |
| Basic Shares Outstanding | 144.08M | 150.23M | 152.90M | 152.86M | 152.86M | 59.39M | 58.87M | 57.50M | 52.88M | 49.71M | 48.07M | 42.86M | 130.00M | 130.00M | 130.00M |
| Diluted Shares Outstanding | 146.23M | 151.81M | 152.90M | 152.86M | 152.86M | 59.50M | 59.12M | 58.08M | 53.59M | 50.04M | 48.20M | 42.86M | 130.00M | 130.00M | 130.00M |
| EBITDA | 210.99M | 232.52M | 195.13M | 88.96M | 119.06M | 115.31M | 62.31M | 158.57M | 124.36M | 33.22M | 21.62M | 48.32M | 30.19M | 598.00K | -333.00K |
| EBITDA Margin | 27.63% | 28.71% | 27.40% | 17.47% | 24.71% | 14.78% | 7.39% | 19.40% | 19.32% | 12.46% | 12.99% | 15.14% | 12.43% | 1.55% | -1.10% |
| EBIT | 81.52M | 94.28M | 50.03M | -48.20M | 93.11M | 74.48M | 232.82M | 120.36M | 101.95M | 20.68M | 4.96M | 48.32M | 30.19M | 598.00K | -333.00K |
| EBIT Margin | 10.67% | 11.64% | 7.02% | -9.47% | 19.33% | 9.55% | 27.62% | 14.72% | 15.84% | 7.76% | 2.98% | 15.14% | 12.43% | 1.55% | -1.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |