| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 176.19B | 158.06B | 136.34B | 127.14B | 155.90B | 160.34B |
| Cost of Revenue | 160.03B | 134.40B | 114.65B | 112.75B | 134.69B | 136.27B |
| Gross Profit | 16.16B | 23.66B | 21.69B | 14.39B | 21.21B | 24.07B |
| Operating Expenses | 10.70B | 10.89B | 11.91B | 10.19B | 11.16B | 11.40B |
| Selling, General & Admin | 10.70B | 10.89B | 11.91B | 10.19B | 11.16B | 11.40B |
| Research & Development | 8.20B | 7.80B | 7.60B | 7.10B | 7.40B | N/A |
| Other Operating Expenses | -1.96B | 2.02B | 6.65B | 679.00M | -1.11B | 2.25B |
| Operating Income | 5.46B | 12.40B | 17.38B | 8.82B | 9.79B | 2.67B |
| Other Expenses / Income | -1.74B | -15.42B | 402.00M | -9.93B | -10.43B | 2.37B |
| Before Tax Income | 3.97B | -3.02B | 17.78B | -1.12B | -640.00M | 4.34B |
| Income Tax Expenses | -362.00M | -864.00M | -130.00M | 160.00M | -724.00M | 650.00M |
| Net Income | 4.35B | -2.15B | 17.94B | -1.28B | 84.00M | 3.68B |
| Interest Expenses | 1.32B | -643.00M | -1.54B | -1.20B | -546.00M | -729.00M |
| Basic Shares Outstanding | 4.00B | 4.01B | 3.99B | 3.97B | 3.97B | 3.95B |
| Diluted Shares Outstanding | 4.04B | 4.01B | 4.03B | 3.97B | 4.00B | 4.00B |
| EBITDA | 12.01B | 18.89B | 23.34B | 16.27B | 18.28B | 23.34B |
| EBITDA Margin | 6.82% | 11.95% | 17.12% | 12.80% | 11.73% | 14.56% |
| EBIT | 5.30B | -3.66B | 16.27B | -2.31B | -1.19B | 3.60B |
| EBIT Margin | 3.01% | -2.31% | 11.93% | -1.82% | -0.76% | 2.24% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |