Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.84B | 11.67B | 8.60B | 5.20B | 12.07B | 11.22B | 10.06B | 8.77B | 6.67B | 5.76B | 4.77B | 4.03B | 3.45B | 3.35B | 2.96B | 2.94B | 2.67B | 2.24B | 2.12B | 1.84B | 2.34B | 1.50B | 536.50M |
Cost of Revenue | 2.38B | 1.66B | 1.52B | 1.68B | 2.16B | 1.97B | 1.76B | 1.60B | 1.31B | 1.18B | 1.04B | 898.60M | 761.27M | 692.83M | 607.25M | 634.74M | 562.40M | 502.64M | 470.72M | 412.70M | 1.20B | N/A | N/A |
Gross Profit | 10.46B | 10.01B | 7.08B | 3.52B | 9.90B | 9.26B | 8.30B | 7.18B | 5.36B | 4.58B | 3.73B | 3.13B | 2.69B | 2.66B | 2.35B | 2.30B | 2.10B | 1.73B | 1.65B | 1.43B | 1.14B | N/A | N/A |
Operating Expenses | 9.00B | 8.82B | 6.81B | 5.05B | 8.94B | 8.47B | 7.64B | 6.60B | 4.95B | 4.00B | 3.22B | 2.58B | 2.21B | 1.92B | 1.74B | 1.74B | 1.57B | 1.38B | 1.25B | 1.19B | 885.22M | N/A | 520.69M |
Selling, General & Admin | 7.63B | 6.85B | 4.93B | 3.14B | 6.98B | 6.58B | 5.97B | 5.05B | 3.95B | 3.23B | 2.57B | 2.07B | 1.81B | 1.52B | 1.32B | 1.46B | 1.31B | 1.08B | 909.02M | N/A | N/A | N/A | N/A |
Research & Development | 1.36B | 1.18B | 1.07B | 1.01B | 1.76B | 1.62B | 1.39B | 1.24B | 830.24M | 686.15M | 577.82M | 484.90M | 381.00M | 362.45M | 319.71M | 208.95M | 182.48M | 140.37M | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -8.00M | 792.00M | 814.00M | 893.00M | 198.00M | -110.00M | 275.44M | 317.14M | 163.66M | 79.61M | 71.73M | 31.70M | 21.93M | 37.12M | 105.34M | 69.44M | 77.57M | 167.40M | 342.67M | 1.19B | 885.22M | N/A | 520.69M |
Operating Income | 1.46B | 864.00M | 186.00M | -1.53B | 903.00M | 714.00M | 625.14M | 579.00M | 413.85M | 584.93M | 510.45M | 548.75M | 479.61M | 737.46M | 605.58M | 567.05M | 529.07M | 351.33M | 397.05M | 240.47M | 255.18M | 1.50B | 15.81M |
Other Expenses / Income | -441.00M | -326.00M | -224.00M | -1.62B | -128.00M | -179.00M | -208.37M | -302.40M | 512.11M | -120.29M | -209.76M | -198.69M | -77.54M | -116.89M | -147.56M | -3.08B | -32.09M | 33.57M | 16.82M | 29.07M | 316.00K | N/A | N/A |
Before Tax Income | 1.02B | 538.00M | -38.00M | -3.15B | 775.00M | 485.00M | 416.76M | 276.60M | 925.96M | 464.64M | 300.69M | 350.06M | 402.07M | 620.57M | 458.02M | -2.51B | 496.98M | 384.90M | 413.87M | 269.54M | 255.50M | N/A | N/A |
Income Tax Expenses | 330.00M | 195.00M | -53.00M | -423.00M | 203.00M | 87.00M | 45.41M | 15.31M | 203.21M | 91.69M | 84.33M | 47.08M | 75.73M | 195.01M | 154.40M | 5.97M | 203.11M | 139.45M | 185.98M | 106.37M | 97.20M | N/A | N/A |
Net Income | 797.00M | 352.00M | 12.00M | -2.73B | 565.00M | 406.00M | 377.96M | 281.85M | 764.47M | 398.10M | 232.85M | 280.17M | 472.29M | 421.50M | 299.53M | -2.52B | 295.86M | 244.93M | 228.73M | 163.47M | 111.41M | 76.71M | 8.90M |
Interest Expenses | 245.00M | 277.00M | 351.00M | 360.00M | 173.00M | 190.00M | 181.71M | 173.15M | 126.19M | 98.09M | 87.36M | 87.79M | 90.72M | 101.29M | 84.23M | 71.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 144.97M | 156.67M | 149.73M | 141.41M | 147.19M | 149.96M | 151.62M | 150.37M | 130.16M | 128.91M | 134.91M | 134.20M | 135.89M | 141.23M | 144.11M | 143.08M | 148.32M | 169.02M | 168.41M | 167.77M | 167.77M | 167.77M | 167.77M |
Diluted Shares Outstanding | 150.23M | 161.75M | 149.73M | 141.41M | 149.88M | 152.89M | 156.38M | 154.52M | 134.02M | 133.17M | 139.59M | 139.93M | 138.70M | 144.01M | 146.07M | 145.91M | 157.12M | 176.09M | 174.76M | 170.27M | 170.27M | 170.27M | 170.27M |
EBITDA | 2.27B | 1.66B | 1.03B | -531.00M | 1.92B | 1.75B | 1.49B | 1.26B | 1.59B | 933.31M | 688.02M | 610.99M | 793.68M | 873.32M | 740.28M | -2.23B | 698.92M | 633.85M | 695.54M | 614.63M | 450.02M | 76.71M | 8.90M |
EBITDA Margin | 17.65% | 14.19% | 11.94% | -10.21% | 15.88% | 15.55% | 14.86% | 14.41% | 23.89% | 16.19% | 14.42% | 15.16% | 23.01% | 26.08% | 25.05% | -76.01% | 26.22% | 28.33% | 32.82% | 33.35% | 19.23% | 5.12% | 1.66% |
EBIT | 1.37B | 824.00M | 310.00M | -2.79B | 941.00M | 683.00M | 605.08M | 470.31M | 1.09B | 587.88M | 404.54M | 415.04M | 638.74M | 717.80M | 538.16M | -2.44B | 498.98M | 384.38M | 414.71M | 269.84M | 208.61M | 76.71M | 8.90M |
EBIT Margin | 10.69% | 7.06% | 3.61% | -53.68% | 7.80% | 6.09% | 6.01% | 5.36% | 16.39% | 10.20% | 8.48% | 10.30% | 18.52% | 21.44% | 18.21% | -83.07% | 18.72% | 17.18% | 19.57% | 14.64% | 8.92% | 5.12% | 1.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |