Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.73B | 19.08B | 17.94B | 33.04B | 34.44B | 35.98B | 33.53B | 31.36B | 29.45B | 27.43B | 24.89B | 23.49B | 18.92B | 18.64B | 17.32B | 18.86B | 18.92B | 15.65B | 15.36B | 14.52B | 15.81B | 14.96B | 15.14B | 7.50B | 5.44B | 5.21B | 4.62B | 4.28B | 4.19B | 4.04B |
Cost of Revenue | 12.80B | 11.05B | 10.93B | 23.51B | 24.11B | 26.01B | 24.16B | 22.69B | 21.41B | 21.57B | 17.99B | 18.12B | 7.13B | 6.43B | 5.28B | 6.58B | 7.64B | 5.23B | 5.65B | 5.08B | 6.38B | 5.26B | 5.31B | 2.61B | 2.15B | 1.75B | 1.29B | 972.40M | 762.80M | 703.60M |
Gross Profit | 8.93B | 8.03B | 7.01B | 9.53B | 10.33B | 9.98B | 9.37B | 8.67B | 8.04B | 5.86B | 6.89B | 5.37B | 11.80B | 12.21B | 12.04B | 12.28B | 11.27B | 10.42B | 9.71B | 9.43B | 9.44B | 9.69B | 9.83B | 4.89B | 3.29B | 3.46B | 3.33B | 3.31B | 3.42B | 3.34B |
Operating Expenses | 4.91B | 4.71B | 4.32B | 6.73B | 5.98B | 6.14B | 5.56B | 5.51B | 3.65B | 3.47B | 3.25B | 2.90B | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.46B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B |
Selling, General & Admin | 18.00M | 63.00M | 91.00M | 53.00M | 13.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 408.00M | 4.71B | 4.32B | 6.73B | 5.98B | 6.14B | 5.56B | 5.51B | 3.65B | 3.47B | 3.25B | 2.90B | 7.32B | 7.48B | 7.29B | 6.98B | 7.00B | 6.82B | 6.99B | 6.00B | 7.24B | 6.39B | 6.46B | 3.37B | 1.88B | 2.18B | 2.25B | 2.06B | 1.96B | 2.27B |
Operating Income | 4.02B | 3.31B | 2.68B | 3.94B | 4.37B | 3.90B | 4.26B | 3.16B | 4.39B | 2.39B | 3.65B | 2.47B | 4.48B | 4.73B | 4.75B | 5.30B | 4.28B | 3.61B | 2.72B | 3.43B | 2.20B | 3.30B | 3.36B | 1.53B | 1.41B | 1.28B | 1.08B | 1.25B | 1.46B | 1.06B |
Other Expenses / Income | 418.00M | -912.00M | -1.03B | -1.61B | -389.00M | -1.67B | -504.00M | -1.17B | -1.06B | 96.00M | -873.00M | -673.00M | -528.00M | -505.00M | -332.00M | -1.26B | -104.00M | -810.00M | -829.00M | -900.00M | -1.07B | -631.00M | -1.01B | -620.00M | -432.20M | -431.10M | -446.00M | -391.20M | -418.00M | -387.50M |
Before Tax Income | 2.70B | 2.40B | 1.65B | 2.33B | 3.98B | 2.23B | 3.76B | 1.99B | 3.33B | 2.49B | 2.77B | 1.80B | 3.95B | 4.22B | 4.42B | 4.03B | 4.17B | 2.80B | 1.90B | 2.53B | 1.12B | 2.67B | 2.35B | 907.00M | 977.00M | 852.10M | 629.40M | 857.30M | 1.04B | 676.00M |
Income Tax Expenses | 374.00M | 349.00M | 38.00M | 373.00M | 774.00M | 120.00M | -125.00M | 761.00M | 1.07B | 666.00M | 1.04B | 627.00M | 1.46B | 1.66B | 1.71B | 1.32B | 1.45B | 1.21B | 944.00M | 692.00M | 331.00M | 998.00M | 931.00M | 341.00M | 358.00M | 319.70M | 292.80M | 340.10M | 431.70M | 249.30M |
Net Income | 2.33B | 2.17B | 1.71B | 1.96B | 2.94B | 2.01B | 3.77B | 1.13B | 2.27B | 1.62B | 1.72B | 1.16B | 2.50B | 2.56B | 2.71B | 2.74B | 2.74B | 1.59B | 923.00M | 1.86B | 905.00M | 1.44B | 1.43B | 586.00M | 582.40M | 512.70M | -1.50B | 517.20M | 609.70M | 426.70M |
Interest Expenses | 1.73B | 1.45B | 1.29B | 1.64B | 1.62B | 1.55B | 1.56B | 1.54B | 1.03B | 1.06B | 1.36B | 928.00M | 726.00M | 817.00M | 731.00M | 832.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 996.00M | 986.00M | 979.00M | 976.00M | 973.00M | 967.00M | 947.00M | 924.00M | 890.00M | 860.00M | 856.00M | 816.00M | 663.00M | 661.00M | 659.00M | 658.00M | 670.00M | 670.00M | 669.00M | 661.00M | 652.00M | 644.00M | 640.00M | 404.00M | 391.89M | 446.07M | 445.26M | 445.71M | 444.32M | 442.50M |
Diluted Shares Outstanding | 997.00M | 987.00M | 980.00M | 977.00M | 974.00M | 969.00M | 949.00M | 927.00M | 893.00M | 864.00M | 860.00M | 819.00M | 665.00M | 663.00M | 662.00M | 662.00M | 676.00M | 676.00M | 676.00M | 669.00M | 658.00M | 650.00M | 644.70M | 404.00M | 394.60M | 448.07M | 445.26M | 445.71M | 444.32M | 442.50M |
EBITDA | 7.93B | 7.38B | 9.38B | 10.47B | 11.35B | 9.70B | 9.03B | 7.37B | 6.83B | 5.67B | 6.27B | 4.60B | 6.01B | 7.11B | 6.98B | 6.52B | 4.18B | 2.80B | 1.87B | 2.56B | 1.24B | 2.44B | 2.36B | 927.00M | 940.40M | 832.40M | -1.20B | 857.30M | 1.04B | 676.00M |
EBITDA Margin | 36.48% | 38.71% | 52.27% | 31.69% | 32.95% | 26.96% | 26.94% | 23.49% | 23.18% | 20.66% | 25.20% | 19.57% | 31.77% | 38.15% | 40.33% | 34.57% | 22.11% | 17.87% | 12.16% | 17.61% | 7.82% | 16.30% | 15.58% | 12.36% | 17.30% | 15.98% | -26.08% | 20.01% | 24.88% | 16.73% |
EBIT | 4.43B | 3.97B | 3.03B | 3.97B | 5.33B | 3.68B | 5.21B | 3.43B | 4.38B | 3.35B | 4.12B | 2.71B | 4.68B | 5.04B | 5.15B | 4.89B | 4.18B | 2.80B | 1.87B | 2.56B | 1.24B | 2.44B | 2.36B | 927.00M | 940.40M | 832.40M | -1.20B | 857.30M | 1.04B | 676.00M |
EBIT Margin | 20.39% | 20.79% | 16.91% | 12.02% | 15.47% | 10.24% | 15.52% | 10.94% | 14.86% | 12.23% | 16.55% | 11.56% | 24.72% | 27.02% | 29.74% | 25.91% | 22.11% | 17.87% | 12.16% | 17.61% | 7.82% | 16.30% | 15.58% | 12.36% | 17.30% | 15.98% | -26.08% | 20.01% | 24.88% | 16.73% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |