Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.00B | 5.38B | 5.23B | 4.39B | 4.35B | 3.72B | 3.44B | 2.96B | 2.49B | 2.32B | 2.05B | 1.90B | 1.68B | 1.45B | 1.32B | 1.24B | 1.09B | 1.04B | 997.90M | 931.50M | 860.50M | 704.00M | 692.00M | 804.00M | 905.00M |
Cost of Revenue | 1.38B | 1.08B | 1.25B | 1.08B | 1.11B | 939.40M | 875.30M | 797.40M | 617.20M | 625.60M | 522.40M | 494.60M | 489.80M | 408.30M | 399.10M | 419.60M | 378.20M | 373.60M | 374.60M | 370.20M | 359.40M | 299.10M | 324.00M | 423.00M | 466.00M |
Gross Profit | 4.62B | 4.30B | 3.98B | 3.31B | 3.23B | 2.78B | 2.56B | 2.17B | 1.88B | 1.70B | 1.52B | 1.41B | 1.19B | 1.04B | 922.30M | 818.10M | 712.90M | 663.40M | 623.30M | 561.30M | 501.10M | 404.90M | 368.00M | 381.00M | 439.00M |
Operating Expenses | 2.90B | 2.51B | 2.40B | 1.99B | 1.99B | 1.71B | 1.54B | 1.38B | 1.23B | 1.21B | 1.07B | 996.60M | 888.70M | 754.40M | 684.30M | 619.80M | 540.30M | 490.20M | 447.70M | 406.90M | 362.70M | 352.80M | 344.00M | 286.00M | 322.00M |
Selling, General & Admin | 1.82B | 1.57B | 1.49B | 1.23B | 1.24B | 1.09B | 984.70M | 904.70M | 850.70M | 858.00M | 745.60M | 705.30M | 642.40M | 550.00M | 508.80M | 480.60M | 418.00M | 376.00M | 348.70M | 319.90M | 289.90M | 227.90M | 203.00M | 216.00M | 233.00M |
Research & Development | 1.07B | 945.20M | 903.10M | 760.70M | 752.70M | 622.20M | 552.60M | 477.80M | 383.10M | 356.70M | 323.00M | 291.30M | 246.30M | 204.40M | 175.50M | 139.20M | 122.30M | 114.20M | 99.00M | 87.00M | 72.80M | 65.20M | 55.00M | 55.00M | 55.00M |
Other Operating Expenses | 3.40M | 2.60M | 12.70M | 11.50M | 8.20M | 4.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 59.70M | 86.00M | 15.00M | 34.00M |
Operating Income | 1.53B | 1.75B | 1.35B | 1.63B | 1.15B | 748.20M | 1.02B | 783.80M | 642.70M | 482.60M | 454.50M | 408.40M | 300.10M | 284.30M | 238.00M | 198.30M | 172.60M | 173.20M | 175.60M | 154.40M | 138.40M | 52.10M | 24.00M | 95.00M | 117.00M |
Other Expenses / Income | -181.30M | 18.90M | 353.50M | -711.70M | 19.70M | -313.40M | 12.20M | -45.90M | -20.30M | 661.40M | 60.80M | -17.30M | -16.50M | -16.10M | 66.40M | -33.90M | -22.80M | -900.00K | -58.90M | -124.30M | -45.60M | 3.90M | -33.00M | -354.00M | -4.00M |
Before Tax Income | 1.60B | 1.77B | 1.70B | 916.70M | 1.17B | 761.40M | 1.03B | 737.90M | 622.40M | 1.14B | 515.30M | 391.10M | 283.60M | 268.20M | 304.40M | 164.40M | 149.80M | 172.30M | 116.70M | 30.10M | 92.80M | 56.00M | -9.00M | -259.00M | 113.00M |
Income Tax Expenses | 198.70M | 245.50M | 198.90M | 93.30M | 119.60M | 39.20M | 451.30M | 168.40M | 127.50M | 332.90M | 123.60M | 97.90M | 46.90M | 50.20M | 75.30M | 35.50M | 36.80M | 41.80M | 37.40M | 28.40M | 13.80M | 300.00K | 1.00M | 13.00M | 31.00M |
Net Income | 1.40B | 1.52B | 1.50B | 823.40M | 1.05B | 722.20M | 583.60M | 569.50M | 494.90M | 811.10M | 391.70M | 293.20M | 236.70M | 218.00M | 229.10M | 128.90M | 113.00M | 130.50M | 79.30M | 1.70M | 79.00M | 55.70M | -12.00M | -272.00M | 82.00M |
Interest Expenses | 17.60M | 19.20M | 18.40M | 15.80M | 20.70M | -2.10M | 23.20M | 19.20M | 17.20M | 17.20M | 9.80M | 4.40M | 3.10M | 2.40M | 2.70M | 7.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 606.70M | 619.00M | 623.30M | 622.60M | 624.90M | 627.60M | 632.70M | 639.00M | 646.50M | 639.00M | 670.20M | 689.40M | 687.60M | 682.20M | 675.60M | 669.60M | 687.60M | 702.00M | 715.20M | 715.20M | 709.20M | 708.00M | 708.00M | 700.80M | 697.07M |
Diluted Shares Outstanding | 609.40M | 624.20M | 631.20M | 631.90M | 636.60M | 640.80M | 647.70M | 653.40M | 660.90M | 651.00M | 682.80M | 709.80M | 716.40M | 715.20M | 704.40M | 715.20M | 752.40M | 766.80M | 747.60M | 744.00M | 733.20M | 735.60M | 708.00M | 700.80M | 697.07M |
EBITDA | 1.95B | 1.83B | 1.48B | 1.74B | 1.33B | 1.39B | 1.14B | 828.30M | 705.40M | 1.23B | 593.80M | 452.80M | 344.70M | 327.10M | 365.80M | 227.20M | 204.60M | 229.10M | 172.90M | 85.80M | 138.40M | 96.40M | 46.00M | -185.00M | 197.00M |
EBITDA Margin | 32.40% | 34.00% | 28.35% | 39.57% | 30.60% | 37.34% | 33.18% | 27.95% | 28.29% | 52.94% | 29.03% | 23.84% | 20.53% | 22.61% | 27.68% | 18.36% | 18.75% | 22.09% | 17.33% | 9.21% | 16.08% | 13.69% | 6.65% | -23.01% | 21.77% |
EBIT | 1.62B | 1.79B | 1.72B | 932.50M | 1.19B | 759.30M | 1.06B | 757.10M | 639.60M | 1.16B | 525.10M | 395.50M | 286.70M | 270.60M | 307.10M | 171.60M | 149.80M | 172.30M | 116.70M | 30.10M | 92.80M | 56.00M | -11.00M | -259.00M | 113.00M |
EBIT Margin | 26.96% | 33.19% | 32.88% | 21.26% | 27.30% | 20.40% | 30.80% | 25.55% | 25.65% | 49.99% | 25.67% | 20.82% | 17.08% | 18.70% | 23.24% | 13.86% | 13.73% | 16.62% | 11.69% | 3.23% | 10.78% | 7.95% | -1.59% | -32.21% | 12.49% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |