| Financial Year End | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.40M | 9.96M | -463.25K | 4.66M | 585.32K | 4.61M | 12.46M | -7.06M | 17.75M | 6.61M | 6.55M | 6.54M | 7.10M | 7.68M | 7.72M | 7.28M | 7.52M | 7.39M | 7.39M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.16M | 1.58M | 2.13M | 2.17M | 1.29M | 1.27M | 1.26M | 1.22M |
| Gross Profit | 4.40M | 9.96M | -463.25K | 4.66M | 585.32K | 4.61M | 12.46M | -7.06M | 17.75M | 6.61M | 6.55M | 5.38M | 5.52M | 5.55M | 5.55M | 5.99M | 6.25M | 6.13M | 6.17M |
| Operating Expenses | 4.40M | 376.65K | 422.89K | 454.13K | 544.40K | 458.21K | 466.22K | 488.35K | 501.02K | 470.88K | 459.75K | 210.00K | 230.00K | 250.00K | 260.00K | 260.00K | 220.00K | 200.00K | 230.00K |
| Selling, General & Admin | 374.62K | 358.11K | 403.93K | 432.89K | 515.03K | 396.63K | 398.88K | 420.99K | 482.40K | 452.36K | 444.19K | 160.00K | 200.00K | 220.00K | 250.00K | 220.00K | 190.00K | 170.00K | 200.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.02M | 18.54K | 18.96K | 21.24K | 29.37K | 61.58K | 67.34K | 67.36K | 18.62K | 18.52K | 15.56K | 50.00K | 30.00K | 30.00K | 10.00K | 40.00K | 30.00K | 30.00K | 30.00K |
| Operating Income | 4.00M | 9.58M | 283.33K | 5.19M | 659.73K | 4.27M | 12.11M | -7.43M | 17.39M | 6.29M | 6.24M | 5.17M | 5.28M | 5.30M | 5.29M | 5.74M | 6.03M | 5.93M | 5.94M |
| Other Expenses / Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -127.17K | N/A | N/A | N/A | 18.78M | -31.62M | -6.92M | 5.01M | 1.30M | -1.76M | 5.00M | 3.00M |
| Before Tax Income | 4.00M | 9.58M | -886.15K | 4.20M | 40.92K | 4.16M | 11.99M | -7.55M | 17.25M | 6.14M | 6.09M | 23.95M | -26.34M | -1.62M | 10.30M | 7.04M | 4.27M | 10.93M | 8.94M |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 4.00M | 9.58M | -886.15K | 4.20M | 40.92K | 4.16M | 11.99M | -7.55M | 17.25M | 6.14M | 6.09M | 23.95M | -26.34M | -1.62M | 10.30M | 7.04M | 4.27M | 10.93M | 8.94M |
| Interest Expenses | 525.96K | 923.09K | 1.17M | 981.83K | 618.81K | 109.66K | 118.20K | 127.17K | 141.46K | 151.40K | 155.79K | 18.78M | -31.62M | -6.92M | 5.01M | 1.31M | -1.76M | 5.00M | 2.99M |
| Basic Shares Outstanding | 4.37M | 5.45M | 5.36M | 5.50M | 5.34M | 5.53M | 5.45M | 5.45M | 5.47M | 5.46M | 5.44M | 5.41M | 5.38M | 5.38M | 5.38M | 5.38M | 5.36M | 5.36M | 5.36M |
| Diluted Shares Outstanding | 4.37M | 5.45M | 5.36M | 5.50M | 5.34M | 5.53M | 5.45M | 5.45M | 5.47M | 5.46M | 5.44M | 5.41M | 5.38M | 5.38M | 5.38M | 5.38M | 5.36M | 5.36M | 5.36M |
| EBITDA | 8.74M | N/A | 283.33K | 9.44M | N/A | 4.27M | 12.11M | -7.43M | 17.39M | 6.29M | 6.24M | 42.73M | -57.96M | -8.54M | 15.31M | 8.35M | 2.51M | 15.93M | 11.93M |
| EBITDA Margin | 198.77% | 0.00% | -61.16% | 202.71% | 0.00% | 92.45% | 97.21% | 105.11% | 97.97% | 95.17% | 95.36% | 653.36% | -816.34% | -111.20% | 198.32% | 114.70% | 33.38% | 215.56% | 161.43% |
| EBIT | 4.53M | 10.51M | 283.33K | 5.19M | 659.73K | 4.27M | 12.11M | -7.43M | 17.39M | 6.29M | 6.24M | 42.73M | -57.96M | -8.54M | 15.31M | 8.35M | 2.51M | 15.93M | 11.93M |
| EBIT Margin | 103.02% | 105.49% | -61.16% | 111.33% | 112.71% | 92.45% | 97.21% | 105.11% | 97.97% | 95.17% | 95.36% | 653.36% | -816.34% | -111.20% | 198.32% | 114.70% | 33.38% | 215.56% | 161.43% |
| Financial Year End | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 |