| Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.86M | 4.50M | N/A | 2.04M | 88.73K | 12.56M | 9.89M | 904.00K |
| Cost of Revenue | 1.99M | 2.77M | N/A | 1.28M | 73.56K | 11.68M | 9.76M | N/A |
| Gross Profit | 876.78K | 1.73M | N/A | 761.38K | 15.18K | 885.42K | 133.00K | 904.00K |
| Operating Expenses | 8.49M | 8.49M | N/A | 8.49M | 426.13K | 6.10M | 11.34M | 21.54M |
| Selling, General & Admin | 8.26M | 8.34M | N/A | 8.43M | 426.13K | 5.99M | 10.65M | 18.70M |
| Research & Development | 236.18K | 149.91K | N/A | 58.14K | 75.00K | 109.00K | 686.00K | 587.00K |
| Other Operating Expenses | -4.16K | -1.76K | N/A | 288.19K | N/A | 333.00K | N/A | 2.25M |
| Operating Income | -7.62M | -43.85M | N/A | -7.72M | -410.96K | -5.21M | -11.38M | -21.60M |
| Other Expenses / Income | -5.07M | -37.09M | N/A | 292.60K | 4.14K | 60.00K | 327.00K | -302.00K |
| Before Tax Income | -12.68M | -43.80M | N/A | -7.43M | -406.82K | -5.15M | -11.05M | -21.90M |
| Income Tax Expenses | -1.00 | 37.05M | N/A | 220.70K | -127.30K | 4.00 | N/A | -3.00K |
| Net Income | -12.68M | -43.80M | N/A | -7.65M | -279.52K | -5.15M | -11.05M | -21.90M |
| Interest Expenses | N/A | N/A | N/A | 4.41B | 2.86K | 42.00K | 189.00K | -322.00K |
| Basic Shares Outstanding | 15.06M | 14.99M | 14.86M | 11.45M | 0 | 3.65M | 72.19B | 66.54B |
| Diluted Shares Outstanding | 15.06M | 14.99M | 14.86M | 11.45M | 0 | 3.65M | 72.19B | 66.54B |
| EBITDA | -7.49M | 30.44M | N/A | -7.94M | -393.29K | -5.16M | -11.38M | -21.60M |
| EBITDA Margin | -261.53% | 675.66% | 0.00% | -388.77% | -443.22% | -41.11% | -115.03% | -2,389.16% |
| EBIT | -12.68M | -6.76M | N/A | 4.40B | -403.96K | -5.11M | -10.86M | -22.23M |
| EBIT Margin | -443.05% | -149.98% | 0.00% | 215,609.64% | -455.24% | -40.69% | -109.81% | -2,458.85% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |