| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 675.37M | 620.75M | 490.14M | 337.52M | 242.14M |
| Cost of Revenue | 335.21M | 217.38M | 162.23M | 115.02M | 73.10M |
| Gross Profit | 340.16M | 403.37M | 327.91M | 222.50M | 169.04M |
| Operating Expenses | 313.71M | 433.96M | 355.10M | 244.54M | 223.30M |
| Selling, General & Admin | 238.10M | 251.54M | 204.16M | 137.31M | 144.23M |
| Research & Development | 75.61M | 71.62M | 49.51M | 30.39M | 26.12M |
| Other Operating Expenses | 75.61M | 110.80M | 101.44M | 76.84M | 52.95M |
| Operating Income | 26.45M | -30.59M | -27.19M | -22.04M | -54.26M |
| Other Expenses / Income | -70.43M | -33.90M | -64.83M | -41.55M | -55.52M |
| Before Tax Income | -43.98M | -64.50M | -92.02M | -63.58M | -109.78M |
| Income Tax Expenses | 1.64M | -4.68M | -10.05M | -3.63M | -16.03M |
| Net Income | -45.62M | -59.82M | -81.97M | -59.95M | -93.75M |
| Interest Expenses | 46.41M | 33.90M | 36.11M | 41.55M | 40.00M |
| Basic Shares Outstanding | 188.94M | 194.62M | 195.38M | 195.35M | 195.35M |
| Diluted Shares Outstanding | 188.94M | 194.62M | 195.38M | 195.35M | 195.35M |
| EBITDA | 130.65M | 80.21M | 74.25M | 54.80M | -1.31M |
| EBITDA Margin | 19.34% | 12.92% | 15.15% | 16.24% | -0.54% |
| EBIT | 2.43M | -30.59M | -55.91M | -22.04M | -69.77M |
| EBIT Margin | 0.36% | -4.93% | -11.41% | -6.53% | -28.81% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |