| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.20B | 1.09B | 1.04B | 875.08M | 684.39M | 573.74M | 543.22M | 464.28M | 457.37M | 290.14M | 179.89M | 103.32M |
| Cost of Revenue | 1.36B | 927.45M | 963.82M | 767.96M | 603.33M | 504.30M | 464.42M | 384.90M | 395.75M | 270.03M | 164.55M | 99.22M |
| Gross Profit | -159.23M | 166.82M | 77.86M | 107.12M | 81.07M | 69.44M | 78.80M | 79.37M | 61.62M | 20.11M | 15.34M | 4.11M |
| Operating Expenses | 348.64M | 253.70M | 175.11M | 45.34M | 36.39M | 27.64M | 30.11M | 29.05M | 18.36M | 11.13M | 16.37M | 22.24M |
| Selling, General & Admin | 117.18M | 119.71M | 175.11M | 45.34M | 36.39M | 27.64M | 30.11M | 29.05M | 18.36M | 11.13M | 16.37M | 22.24M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 231.46M | 133.99M | 880.00K | 273.00K | 764.00K | 2.37M | -1.75M | 439.00K | 979.00K | 7.00K | 996.00K | 447.00K |
| Operating Income | -507.87M | -85.68M | -97.25M | 61.78M | 44.68M | 41.80M | 47.87M | 37.94M | 41.18M | 8.97M | -1.03M | -18.13M |
| Other Expenses / Income | -177.98M | -80.19M | -64.99M | -45.73M | 83.30M | -34.85M | -33.49M | -24.48M | -9.86M | -5.21M | -4.44M | -1.63M |
| Before Tax Income | -685.85M | -165.87M | -162.25M | 17.15M | -2.94M | 6.95M | 14.37M | 17.72M | 25.75M | 185.00K | -5.50M | -19.76M |
| Income Tax Expenses | -42.00K | 2.49M | -16.98M | 69.00K | 40.11M | 1.62M | -3.14M | -3.65M | 2.62M | 8.65M | 6.40M | 16.09M |
| Net Income | -685.99M | -168.37M | -145.27M | 17.08M | -43.05M | 6.95M | 17.51M | 21.38M | 23.17M | 264.00K | -5.44M | -34.17M |
| Interest Expenses | 181.99M | 71.58M | 56.50M | 44.90M | 39.34M | 36.47M | 31.74M | 16.22M | 11.71M | 8.72M | 5.46M | 1.24M |
| Basic Shares Outstanding | 74.45M | 66.31M | 52.41M | 52.41M | 33.46M | 26.43M | 26.31M | 24.91M | 23.89M | 23.81M | 23.81M | 23.81M |
| Diluted Shares Outstanding | 74.45M | 66.97M | 52.41M | 52.41M | 33.46M | 27.45M | 27.26M | 25.46M | 24.18M | 23.81M | 23.81M | 23.81M |
| EBITDA | -337.75M | 48.77M | 6.22M | 22.28M | 102.16M | 84.17M | 86.48M | 78.48M | 74.98M | 24.36M | 10.85M | -10.79M |
| EBITDA Margin | -28.05% | 4.46% | 0.60% | 2.55% | 14.93% | 14.67% | 15.92% | 16.90% | 16.39% | 8.40% | 6.03% | -10.44% |
| EBIT | -504.05M | -94.29M | -105.75M | 62.05M | 36.40M | 45.05M | 46.12M | 33.94M | 37.50M | 17.64M | 6.42M | -16.84M |
| EBIT Margin | -41.85% | -8.62% | -10.15% | 7.09% | 5.32% | 7.85% | 8.49% | 7.31% | 8.20% | 6.08% | 3.57% | -16.30% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |