| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | 25.71K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 380.34K | 374.45K | 25.71K | 25.71K | N/A | N/A | N/A | N/A | 9.24K | N/A | N/A | N/A | N/A |
| Gross Profit | -380.34K | -374.45K | -25.71K | N/A | N/A | N/A | N/A | N/A | -9.24K | N/A | N/A | N/A | N/A |
| Operating Expenses | 18.52M | 8.91M | 2.24M | 1.34M | 426.48K | 295.49K | 19.00 | 24.56K | N/A | 1.55M | 809.43K | 871.72K | 532.16K |
| Selling, General & Admin | 17.91M | 10.57M | 2.23M | 1.34M | 426.48K | 295.49K | N/A | N/A | N/A | 1.51M | 809.43K | 871.72K | 532.16K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -3.45M | 80.49K | N/A | N/A | 56.45K | 19.00 | 24.56K | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -18.90M | -13.15M | -2.25M | -1.33M | -404.44K | -222.84K | -19.00 | -24.56K | -9.24K | 4.50M | 4.15M | -837.22K | -532.16K |
| Other Expenses / Income | 2.35M | 2.42M | 30.26K | -42.77K | 1.66K | -6.58K | N/A | N/A | N/A | -9.00M | -4.96M | -34.50K | N/A |
| Before Tax Income | -16.54M | -10.73M | -2.22M | -1.37M | -402.78K | -229.41K | N/A | N/A | N/A | -4.50M | -5.67M | -789.37K | N/A |
| Income Tax Expenses | -29.15K | -3.88M | -14.61K | 6.06K | -161.14K | 7.40K | N/A | N/A | N/A | 2.95M | N/A | N/A | 529.81K |
| Net Income | -16.52M | -10.73M | -2.22M | -1.37M | -402.78K | -229.41K | N/A | N/A | N/A | -4.50M | -5.67M | -789.37K | -529.81K |
| Interest Expenses | 2.56K | 9.37K | N/A | N/A | N/A | 3.47K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 105.53M | 65.33M | 50.42M | 44.58M | 38.05M | 35.52M | N/A | N/A | N/A | 14.19M | 6.75M | 6.58M | 3.16M |
| Diluted Shares Outstanding | 105.53M | 65.33M | 50.42M | 44.58M | 38.05M | 35.52M | N/A | N/A | N/A | 14.19M | 6.75M | 6.58M | 3.16M |
| EBITDA | -18.70M | -8.78M | -2.22M | -1.30M | -404.44K | -222.84K | -19.00 | -24.56K | -9.24K | 1.47M | 4.15M | -837.22K | -532.16K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | -5,071.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -16.54M | -14.61M | -2.23M | -1.37M | -563.92K | -218.55K | N/A | N/A | N/A | -1.55M | -5.67M | -789.37K | N/A |
| EBIT Margin | 0.00% | 0.00% | 0.00% | -5,314.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 |