Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.75B | 2.57B | 2.33B | 1.73B | 818.38M | 603.69M | 441.23M | 364.97M | 273.50M | 195.59M | 125.02M | 74.60M |
Cost of Revenue | 828.67M | 744.59M | 654.51M | 464.75M | 271.04M | 190.76M | 150.99M | 123.33M | 96.98M | 73.63M | 47.78M | 24.49M |
Gross Profit | 1.92B | 1.82B | 1.67B | 1.26B | 547.34M | 412.93M | 290.25M | 241.64M | 176.52M | 121.96M | 77.24M | 50.11M |
Operating Expenses | 1.57B | 2.48B | 1.21B | 836.87M | 458.58M | 338.14M | 275.19M | 224.06M | 178.40M | 128.21M | 76.51M | 51.46M |
Selling, General & Admin | 1.10B | 1.02B | 937.34M | 656.79M | 336.70M | 240.90M | 200.57M | 168.98M | 135.71M | 91.58M | 48.96M | 32.81M |
Research & Development | 469.33M | 412.40M | 271.54M | 180.08M | 121.88M | 97.25M | 74.62M | 55.08M | 42.69M | 36.63M | 27.55M | 18.65M |
Other Operating Expenses | 48.04M | 1.05B | 5.92M | -58.30M | -8.12M | -19.71M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 279.84M | -658.56M | 465.73M | 424.01M | 88.76M | 74.79M | 11.90M | 17.58M | -1.88M | -6.25M | 733.00K | -1.35M |
Other Expenses / Income | -77.07M | -1.05B | 5.92M | -58.30M | -8.12M | -19.71M | 20.37M | -20.45M | -26.11M | -4.01M | -675.00K | -1.18M |
Before Tax Income | 292.82M | -661.98M | 471.65M | 365.71M | 80.65M | 55.08M | 32.27M | -2.88M | -27.99M | -10.26M | 58.00K | -2.53M |
Income Tax Expenses | -14.75M | 32.31M | -21.85M | 16.46M | -15.25M | -22.41M | -49.53M | 27.02M | 26.07M | 4.98M | 854.00K | -145.00K |
Net Income | 307.57M | -694.29M | 493.51M | 349.25M | 95.89M | 77.49M | 81.80M | -29.90M | -54.06M | -15.24M | -796.00K | -2.38M |
Interest Expenses | 14.04M | 14.17M | 9.88M | 42.02M | 24.32M | 22.18M | 11.13M | 7.20M | 1.53M | 590.00K | 302.00K | 486.00K |
Basic Shares Outstanding | 122.50M | 126.78M | 127.22M | 121.25M | 119.67M | 120.15M | 118.54M | 113.56M | 91.12M | 93.69M | 93.69M | 93.69M |
Diluted Shares Outstanding | 140.15M | 126.78M | 146.68M | 136.41M | 125.72M | 127.08M | 122.27M | 113.56M | 91.12M | 93.69M | 93.69M | 93.69M |
EBITDA | 475.25M | 1.53B | 540.00M | 482.20M | 136.79M | 101.53M | 70.59M | 26.85M | -7.92M | 7.55M | 12.74M | 5.89M |
EBITDA Margin | 17.29% | 59.55% | 23.18% | 27.94% | 16.71% | 16.82% | 16.00% | 7.36% | -2.90% | 3.86% | 10.19% | 7.89% |
EBIT | 306.86M | -647.81M | 481.54M | 407.73M | 104.97M | 77.26M | 43.40M | 4.33M | -26.47M | -9.67M | 360.00K | -2.04M |
EBIT Margin | 11.17% | -25.24% | 20.67% | 23.63% | 12.83% | 12.80% | 9.83% | 1.19% | -9.68% | -4.94% | 0.29% | -2.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |