| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.15B | 13.76B | 11.74B | 10.11B | 10.88B | 11.01B | 11.07B | 10.85B | 11.51B | 12.49B | 11.39B | 10.30B | 11.23B | 11.49B | 10.75B | 13.09B | 11.48B | 10.93B | 10.11B | 10.12B | 9.19B | 8.31B | 9.62B | 10.02B | 8.77B | 11.49B | 9.56B | 7.16B | 6.27B | 5.96B |
| Cost of Revenue | 6.82B | 8.49B | 6.87B | 5.66B | 6.70B | 7.31B | 7.55B | 9.37B | 9.55B | 8.31B | 7.93B | 6.94B | 4.31B | 4.43B | 3.95B | 6.29B | 4.92B | 5.45B | 4.70B | 4.75B | 3.85B | 2.99B | 4.79B | 5.38B | 4.60B | 6.38B | 4.07B | 2.40B | 1.84B | 1.86B |
| Gross Profit | 5.33B | 5.28B | 4.87B | 4.46B | 4.18B | 3.70B | 3.52B | 1.47B | 1.96B | 4.19B | 3.46B | 3.36B | 6.92B | 7.05B | 6.80B | 6.80B | 6.56B | 5.48B | 5.41B | 5.38B | 5.35B | 5.32B | 4.83B | 4.64B | 4.17B | 5.12B | 5.49B | 4.77B | 4.44B | 4.10B |
| Operating Expenses | 2.67B | 3.39B | 2.76B | 2.66B | 2.50B | 2.70B | 2.28B | 2.36B | 2.41B | 2.18B | 2.15B | 2.06B | 4.70B | 4.79B | 4.54B | 4.52B | 4.51B | 3.80B | 3.67B | 3.81B | 3.87B | 4.27B | 3.26B | 3.09B | 2.92B | 3.35B | 3.63B | 3.09B | 2.87B | 2.90B |
| Selling, General & Admin | 13.40M | 15.35M | 48.50M | 133.67M | 94.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 190.59M | 211.74M | 199.06M | 249.29M | N/A | 145.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -201.01M | 3.39B | 2.76B | 2.66B | 2.50B | -129.75M | 2.28B | 2.36B | 2.41B | 2.18B | 2.15B | 2.06B | 4.51B | 4.57B | 4.34B | 4.27B | 4.51B | 3.65B | 3.67B | 3.81B | 3.87B | 4.27B | 3.26B | 3.09B | 2.92B | 3.35B | 3.63B | 3.09B | 2.87B | 2.90B |
| Operating Income | 2.62B | 2.05B | 1.85B | 1.77B | 1.98B | 469.37M | 1.26B | -886.47M | -453.20M | 2.01B | 1.31B | 1.30B | 2.22B | 2.27B | 2.26B | 2.28B | 2.06B | 1.68B | 1.74B | 1.56B | 1.48B | 1.05B | 1.57B | 1.55B | 1.25B | 1.77B | 1.86B | 1.68B | 1.57B | 1.20B |
| Other Expenses / Income | -145.20M | -992.62M | -535.53M | -484.05M | -887.48M | -532.47M | -291.76M | -495.30M | -346.46M | -457.04M | -354.88M | -401.96M | -565.56M | -380.58M | -379.01M | -439.63M | -407.10M | -106.54M | -214.27M | -264.00M | -181.09M | -128.83M | -390.62M | -355.75M | -300.00M | -715.30M | -1.08B | -837.50M | -748.40M | -727.20M |
| Before Tax Income | 1.67B | 1.06B | 1.31B | 1.29B | 1.09B | -174.27M | 967.92M | -1.38B | -799.66M | 1.55B | 956.55M | 899.22M | 1.65B | 1.89B | 1.88B | 1.84B | 1.65B | 1.58B | 1.53B | 1.30B | 1.30B | 917.01M | 1.18B | 1.19B | 951.70M | 1.05B | 772.20M | 841.20M | 820.80M | 473.60M |
| Income Tax Expenses | -690.53M | -38.98M | 191.37M | -121.51M | -169.82M | -1.04B | 542.57M | -817.26M | -642.93M | 589.60M | 225.98M | 30.86M | 286.26M | 617.24M | 632.74M | 603.00M | 514.42M | 443.04M | 559.28M | 365.91M | 490.07M | 293.94M | 455.69M | 478.92M | 356.70M | 266.70M | 471.30M | 421.20M | 336.20M | 131.80M |
| Net Income | 2.36B | 1.10B | 1.12B | 1.41B | 1.26B | 862.55M | 425.35M | -564.50M | -156.73M | 960.26M | 730.57M | 868.36M | 1.37B | 1.27B | 1.25B | 1.24B | 1.13B | 1.13B | 923.76M | 933.05M | 950.47M | 623.07M | 750.51M | 710.91M | 595.00M | 785.60M | 300.90M | 420.00M | 484.60M | 341.80M |
| Interest Expenses | 1.01B | 987.82M | 834.69M | 785.66M | 742.42M | 707.35M | 662.34M | 666.37M | 643.47M | 627.51M | 604.04M | 569.28M | 551.52M | 575.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 211.57M | 204.45M | 200.94M | 200.11M | 195.20M | 181.41M | 179.67M | 178.89M | 179.18M | 179.51M | 178.21M | 177.32M | 177.43M | 186.01M | 192.77M | 190.93M | 196.57M | 207.46M | 210.14M | 226.86M | 226.80M | 223.05M | 220.94M | 226.58M | 245.13M | 246.40M | 240.21M | 229.08M | 227.67M | 174.56M |
| Diluted Shares Outstanding | 212.38M | 205.55M | 201.87M | 201.10M | 197.00M | 183.38M | 180.54M | 178.89M | 179.18M | 180.30M | 178.57M | 177.74M | 178.37M | 187.81M | 195.84M | 201.01M | 202.78M | 211.45M | 214.44M | 231.19M | 231.15M | 227.30M | 224.73M | 228.54M | 245.33M | 246.57M | 240.30M | 229.08M | 227.67M | 174.56M |
| EBITDA | 4.87B | 4.00B | 4.58B | 4.24B | 4.16B | 2.98B | 3.71B | 1.41B | 1.96B | 4.31B | 3.57B | 3.24B | 3.95B | 4.17B | 3.17B | 1.84B | 1.65B | 1.58B | 1.48B | 1.30B | 1.44B | 917.01M | 1.21B | 1.19B | 951.70M | 1.05B | 772.20M | 841.20M | 820.80M | 473.60M |
| EBITDA Margin | 40.06% | 29.06% | 39.01% | 41.88% | 38.22% | 27.03% | 33.49% | 12.98% | 17.03% | 34.46% | 31.36% | 31.45% | 35.18% | 36.28% | 29.46% | 14.08% | 14.36% | 14.41% | 14.67% | 12.83% | 15.67% | 11.04% | 12.54% | 11.88% | 10.85% | 9.15% | 8.08% | 11.74% | 13.08% | 7.94% |
| EBIT | 2.68B | 2.05B | 2.14B | 2.07B | 1.83B | 533.08M | 1.63B | -715.39M | -156.19M | 2.18B | 1.56B | 1.47B | 2.21B | 2.46B | 1.88B | 1.84B | 1.65B | 1.58B | 1.48B | 1.30B | 1.44B | 917.01M | 1.21B | 1.19B | 951.70M | 1.05B | 772.20M | 841.20M | 820.80M | 473.60M |
| EBIT Margin | 22.05% | 14.86% | 18.26% | 20.48% | 16.83% | 4.84% | 14.72% | -6.60% | -1.36% | 17.43% | 13.70% | 14.25% | 19.64% | 21.44% | 17.53% | 14.08% | 14.36% | 14.41% | 14.67% | 12.83% | 15.67% | 11.04% | 12.54% | 11.88% | 10.85% | 9.15% | 8.08% | 11.74% | 13.08% | 7.94% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |